Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-27-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 | Dec-31-02 | Dec-31-01 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| Asia-Pacific | 146.0 | 265.9 | 195.4 | 119.1 | | | | |
| United States | 44.7 | 40.4 | 37.2 | 29.3 | 30.2 | 9.7 | 6.1 | 5.2 |
| Europe | 30.5 | 16.0 | 7.7 | 6.4 | 11.2 | 5.6 | 5.5 | 2.3 |
| Singapore | | | | | 6.6 | 1.4 | | |
| Other | 11.2 | 7.1 | 7.4 | 10.2 | 69.4 | 56.4 | 18.8 | 7.6 |
| Total revenues | 232.5 | 329.4 | 247.7 | 165.1 | 117.4 | 73.1 | 30.4 | 15.1 |
| Revenue growth [+] | -29.4% | 33.0% | 50.0% | 40.6% | 60.5% | 141.0% | 101.0% | |
| Asia-Pacific | -45.1% | 36.1% | 64.0% | | | | | |
| United States | 10.7% | 8.6% | 26.8% | -2.9% | 211.7% | 59.0% | 17.7% | |
| Europe | 90.8% | 107.8% | 20.0% | -42.6% | 98.5% | 2.6% | 135.1% | |
| Singapore | | | | | 364.2% | | | |
| Other | 58.6% | -4.8% | -27.2% | 3422.1% | -73.3% | -41.8% | 127.6% | |
| Cost of goods sold | 123.6 | 154.5 | 110.1 | 73.7 | 51.1 | 33.1 | 14.6 | 11.2 |
| Gross profit | 108.9 | 174.9 | 137.6 | 91.4 | 66.2 | 40.0 | 15.8 | 3.9 |
| Gross margin | 46.8% | 53.1% | 55.6% | 55.4% | 56.4% | 54.7% | 52.0% | 25.8% |
| Selling, general and administrative [+] | 19.1 | 12.8 | 5.2 | 5.6 | 4.6 | 16.1 | 11.2 | 10.8 |
| Sales and marketing | | | | | | 10.0 | 7.1 | 6.8 |
| General and administrative | | | | | | 6.1 | 4.1 | 4.0 |
| Research and development | 108.7 | 96.7 | 75.1 | 37.7 | 24.6 | 16.2 | 11.6 | 9.7 |
| Other operating expenses | 130.2 | 64.6 | 39.4 | 25.7 | 21.2 | 4.1 | 5.6 | 7.4 |
| EBITDA [+] | -143.8 | 5.8 | 23.3 | 26.1 | 17.8 | 5.6 | -11.4 | -23.1 |
| EBITDA growth | -2585.0% | -75.2% | -10.6% | 46.3% | 217.5% | -149.1% | -50.4% | |
| EBITDA margin | -61.9% | 1.8% | 9.4% | 15.8% | 15.2% | 7.7% | -37.7% | -152.9% |
| Depreciation | -13.8 | -7.8 | 0.1 | -2.0 | -2.6 | -2.2 | -1.3 | 0.4 |
| EBITA | -130.0 | 13.6 | 23.2 | 28.0 | 20.4 | 7.8 | -10.1 | -23.5 |
| EBITA margin | -55.9% | 4.1% | 9.3% | 17.0% | 17.4% | 10.7% | -33.4% | -155.3% |
| Amortization of intangibles | 19.1 | 12.8 | 5.2 | 5.6 | 4.6 | 4.1 | 2.5 | 0.6 |
| EBIT [+] | -149.2 | 0.8 | 18.0 | 22.4 | 15.8 | 3.7 | -12.6 | -24.1 |
| EBIT growth | -19449.4% | -95.7% | -19.7% | 41.7% | 325.8% | -129.5% | -47.7% | |
| EBIT margin | -64.2% | 0.2% | 7.3% | 13.6% | 13.5% | 5.1% | -41.5% | -159.4% |
| Non-recurring items [+] | 208.2 | 13.9 | 13.3 | 1.7 | | | | |
| Asset impairment | 203.9 | | | | | | | |
| Interest income, net [+] | 3.0 | 8.0 | 6.9 | 4.0 | 1.5 | 0.1 | 0.2 | 0.2 |
| Interest expense | | | | | | 0.0 | 0.1 | 0.1 |
| Interest income | 3.0 | 8.0 | 6.9 | 4.0 | 1.5 | 0.2 | 0.2 | 0.3 |
| Other income (expense), net | -5.7 | -0.6 | -0.2 | 1.2 | -0.1 | 0.0 | -0.1 | 0.2 |
| Pre-tax income | -360.1 | -5.7 | 11.4 | 26.0 | 17.2 | 3.8 | -12.5 | -23.7 |
| Income taxes | 38.9 | 4.7 | 9.0 | -4.0 | -13.5 | 0.2 | 0.0 | 0.0 |
| Tax rate | | | 78.9% | | | 6.4% | 0.0% | 0.0% |
| Net income | -399.0 | -10.4 | 2.4 | 30.0 | 30.7 | 0.0 | 0.0 | 0.0 |
| Net margin | -171.6% | -3.2% | 1.0% | 18.2% | 26.2% | 0.0% | 0.0% | -0.2% |
| |
| Basic EPS [+] | ($6.47) | ($0.19) | $0.05 | $622.98 | $0.90 | $0.45 | ($1.92) | ($3.73) |
| Growth | 3351.9% | -499.1% | -100.0% | 69098.2% | 98.8% | -123.6% | -48.5% | |
| Diluted EPS [+] | ($6.47) | ($0.19) | $0.04 | $560.83 | $0.64 | $0.08 | ($1.92) | ($3.73) |
| Growth | 3351.9% | -537.3% | -100.0% | 88127.9% | 676.3% | -104.3% | -48.5% | |
| |
| Shares outstanding (basic) [+] | 61.7 | 55.5 | 51.1 | 0.0 | 34.1 | 0.0 | 0.0 | 0.0 |
| Growth | 11.2% | 8.5% | 105903.7% | -99.9% | 498964.1% | 3.5% | 3.9% | |
| Shares outstanding (diluted) [+] | 61.7 | 55.5 | 56.0 | 0.1 | 48.3 | 0.0 | 0.0 | 0.0 |
| Growth | 11.2% | -0.9% | 104444.2% | -99.9% | 127694.8% | 472.7% | 3.9% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|