Overview Financials News + Filings Key Docs Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| | S-1/A | S-1/A | S-1/A |
| Total revenues | 1,562.1 | 1,438.8 | 1,232.6 |
| Revenue growth | 8.6% | 16.7% | |
| Cost of goods sold | 1,203.2 | 1,088.3 | 923.2 |
| Gross profit | 358.9 | 350.5 | 309.4 |
| Gross margin | 23.0% | 24.4% | 25.1% |
| Selling, general and administrative | 139.7 | 126.2 | 112.1 |
| Research and development | 38.6 | 42.0 | 39.0 |
| Other operating expenses | -23.0 | -32.4 | -40.7 |
| EBITDA [+] | 225.2 | 236.3 | 220.1 |
| EBITDA growth | -4.7% | 7.4% | |
| EBITDA margin | 14.4% | 16.4% | 17.9% |
| Depreciation and amortization | 21.6 | 21.6 | 21.1 |
| EBIT [+] | 203.6 | 214.7 | 199.0 |
| EBIT growth | -5.2% | 7.9% | |
| EBIT margin | 13.0% | 14.9% | 16.1% |
| Interest expense | 0.7 | 0.8 | 0.4 |
| Interest expense | 0.7 | 0.8 | 0.4 |
| Other income (expense), net | 8.8 | 3.9 | 2.0 |
| Pre-tax income | 211.7 | 217.8 | 200.6 |
| Income taxes | 41.6 | 46.5 | 57.8 |
| Tax rate | 19.7% | 21.3% | 28.8% |
| Net income | 170.1 | 171.3 | 142.8 |
| Net margin | 10.9% | 11.9% | 11.6% |
| |
| |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|