Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

INSTEEL INDUSTRIES INC (IIIN)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsOct-02-21Oct-03-20Sep-28-19Sep-29-18Sep-30-17Oct-01-16Oct-03-15Sep-27-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    United States  583.5470.4454.4451.4387.2416.4444.5402.7
    Welded wire reinforcement  358.3294.1290.4273.7239.5256.8255.2255.3
    PC strand  232.3178.5165.3179.6149.3161.7192.3153.7
    Non-US  7.12.21.31.81.72.2  
Total revenues   [+]590.6472.6455.7453.2388.9418.5447.9409.0
            Revenue growth   [+]25.0%3.7%0.6%16.5%-7.1%-6.5%9.5%12.4%
Cost of goods sold  469.1416.8425.7382.4329.1333.4389.2360.2
Gross profit  121.555.830.170.859.885.258.748.8
            Gross margin  20.6%11.8%6.6%15.6%15.4%20.4%13.1%11.9%
Selling, general and administrative  32.431.324.528.325.526.125.823.4
Other operating expenses       2.50.4 
EBITDA   [+]103.738.719.155.345.968.144.435.7
            EBITDA margin  17.6%8.2%4.2%12.2%11.8%16.3%9.9%8.7%
Depreciation  13.613.312.511.510.410.310.89.8
EBITA  90.125.46.743.835.557.833.625.8
            EBITA margin  15.2%5.4%1.5%9.7%9.1%13.8%7.5%6.3%
Amortization of intangibles  0.91.01.11.31.21.21.10.4
EBIT   [+]89.224.45.642.534.356.632.525.4
            EBIT margin  15.1%5.2%1.2%9.4%8.8%13.5%7.3%6.2%
Non-recurring items  2.91.9  0.20.10.31.9
Interest income, net   [+]-0.10.40.10.40.10.0-0.3-0.2
Other income (expense), net   [+]-0.11.31.8-0.3-0.1-0.21.11.9
Pre-tax income  86.124.27.542.634.256.333.025.2
Income taxes  19.55.21.96.411.619.011.38.6
            Tax rate  22.6%21.4%24.9%14.9%34.0%33.8%34.1%34.0%
Net income  66.619.05.636.322.537.221.716.6
            Net margin  11.3%4.0%1.2%8.0%5.8%8.9%4.8%4.1%
   
Basic EPS   [+]$3.44$0.99$0.29$1.90$1.19$1.99$1.18$0.91
Diluted EPS   [+]$3.41$0.98$0.29$1.88$1.17$1.95$1.15$0.89
   
Dividends per share   [+]$1.62$0.12$0.12$1.12$1.37$1.12$0.12$0.12
   
Shares outstanding (basic)   [+]19.319.319.219.119.018.818.418.3
Shares outstanding (diluted)   [+]19.519.419.319.319.219.118.818.7
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy