Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jul-01-23 | Jul-02-22 | Jul-03-21 | Jun-27-20 | Jun-29-19 | Jun-30-18 | Jul-01-17 | Jul-02-16 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues: |
| Electronic Components | 24,802.6 | 22,503.3 | 18,030.5 | 16,340.1 | 18,060.3 | 17,543.6 | 16,474.1 | 16,740.6 |
| Semiconductors | 21,366.5 | 18,380.2 | 14,722.8 | 13,440.3 | 14,973.3 | 14,890.9 | 13,537.9 | 13,978.0 |
| Total revenues [+] | 26,536.9 | 24,310.7 | 19,534.7 | 17,634.3 | 19,518.6 | 19,036.9 | 17,440.0 | 16,740.6 |
| Products | 26,536.9 | 24,310.7 | 19,534.7 | 17,634.3 | 19,518.6 | 19,036.9 | | |
| Revenue growth [+] | 9.2% | 24.4% | 10.8% | -9.7% | 2.5% | 9.2% | 4.2% | -5.2% |
| Electronic Components | 10.2% | 24.8% | 10.3% | -9.5% | 2.9% | 6.5% | -1.6% | -5.2% |
| Semiconductors | 16.2% | 24.8% | 9.5% | -10.2% | 0.6% | 10.0% | -3.1% | -6.1% |
| Cost of goods sold | 23,354.7 | 21,345.3 | 17,294.0 | 15,570.9 | 17,032.5 | 16,509.7 | 15,070.5 | 14,662.7 |
| Gross profit | 3,182.2 | 2,965.4 | 2,240.7 | 2,063.4 | 2,486.1 | 2,527.2 | 2,369.4 | 2,077.9 |
| Gross margin | 12.0% | 12.2% | 11.5% | 11.7% | 12.7% | 13.3% | 13.6% | 12.4% |
| Selling, general and administrative | 1,967.3 | 1,994.8 | 1,874.8 | 1,842.1 | 1,874.7 | 1,991.4 | 1,788.3 | 1,460.3 |
| Other operating expenses | 28.1 | 5.3 | 84.4 | 225.9 | 245.5 | 145.1 | 137.4 | 44.8 |
| EBITDA [+] | 1,275.4 | 1,067.6 | 413.3 | 177.6 | 546.8 | 625.5 | 599.1 | 652.5 |
| EBITDA growth | 19.5% | 158.3% | 132.7% | -67.5% | -12.6% | 4.4% | -8.2% | -11.3% |
| EBITDA margin | 4.8% | 4.4% | 2.1% | 1.0% | 2.8% | 3.3% | 3.4% | 3.9% |
| Depreciation | 82.6 | 87.4 | 90.9 | 101.1 | 97.2 | 143.4 | 101.4 | 70.3 |
| EBITA | 1,192.8 | 980.2 | 322.4 | 76.5 | 449.6 | 482.1 | 497.7 | 582.2 |
| EBITA margin | 4.5% | 4.0% | 1.7% | 0.4% | 2.3% | 2.5% | 2.9% | 3.5% |
| Amortization of intangibles | 6.0 | 15.0 | 41.0 | 81.1 | 83.7 | 91.5 | 54.0 | 9.2 |
| EBIT [+] | 1,186.8 | 965.3 | 281.4 | -4.6 | 365.9 | 390.7 | 443.7 | 572.9 |
| EBIT growth | 22.9% | 243.0% | -6180.6% | -101.3% | -6.3% | -12.0% | -22.6% | -12.3% |
| EBIT margin | 4.5% | 4.0% | 1.4% | 0.0% | 1.9% | 2.1% | 2.5% | 3.4% |
| Non-recurring items [+] | | 26.3 | | | | 181.4 | | |
| Asset impairment | | | | | | 181.4 | | |
| Interest expense | 250.9 | 100.4 | 89.5 | 122.7 | 134.9 | 92.7 | 99.6 | 91.9 |
| Interest expense | 250.9 | 100.4 | 89.5 | 122.7 | 134.9 | 92.7 | 99.6 | 91.9 |
| Other income (expense), net [+] | 46.9 | -5.3 | -19.0 | -2.2 | 5.6 | 28.6 | -33.7 | -3.0 |
| Other | 9.9 | -5.3 | -19.0 | -2.2 | 5.6 | 28.6 | -33.7 | -3.0 |
| Pre-tax income | 982.9 | 833.3 | 172.9 | -129.6 | 236.6 | 145.1 | 310.4 | 478.0 |
| Income taxes | 212.0 | 141.0 | -20.2 | -98.5 | 60.3 | 288.0 | 47.1 | 87.1 |
| Tax rate | 21.6% | 16.9% | | 76.0% | 25.5% | 198.5% | 15.2% | 18.2% |
| Earnings from continuing ops | 770.8 | 692.4 | 193.1 | -31.1 | 176.3 | -129.4 | 1.4 | 275.3 |
| Earnings from discontinued ops | | | | | | -13.5 | 261.9 | 115.6 |
| Net income | 770.8 | 692.4 | 193.1 | -31.1 | 176.3 | -142.9 | 263.4 | 390.9 |
| Net margin | 2.9% | 2.8% | 1.0% | -0.2% | 0.9% | -0.8% | 1.5% | 2.3% |
| |
| Basic EPS [+] | $8.37 | $7.02 | $1.95 | ($0.31) | $1.61 | ($1.08) | $0.02 | $2.10 |
| Growth | 19.3% | 260.7% | -728.9% | -119.3% | -248.8% | -4973.1% | -98.9% | -40.8% |
| Diluted EPS [+] | $8.26 | $6.94 | $1.93 | ($0.31) | $1.59 | ($1.08) | $0.01 | $2.07 |
| Growth | 19.0% | 259.8% | -723.2% | -119.4% | -247.5% | -9723.5% | -99.5% | -40.9% |
| |
| Dividends per share [+] | $1.16 | $1.00 | $0.85 | $0.84 | $0.80 | $0.74 | $0.70 | $0.68 |
| Growth | 16.0% | 17.6% | 1.2% | 5.0% | 8.1% | 5.7% | 2.9% | 6.3% |
| |
| Shares outstanding (basic) [+] | 92.0 | 98.7 | 99.3 | 100.5 | 109.8 | 119.9 | 64.3 | 130.9 |
| Growth | -6.7% | -0.6% | -1.2% | -8.5% | -8.4% | 86.4% | -50.8% | -4.3% |
| Shares outstanding (diluted) [+] | 93.4 | 99.8 | 100.2 | 100.5 | 110.8 | 119.9 | 127.0 | 133.2 |
| Growth | -6.5% | -0.3% | -0.3% | -9.3% | -7.6% | -5.6% | -4.6% | -4.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|