Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Total interest income | 742.8 | 523.8 | 619.7 | 948.7 | 924.3 | 770.4 | 760.7 | 734.1 |
Total interest expense | 430.1 | 176.2 | 330.1 | 699.3 | 669.9 | 465.2 | 388.2 | 302.2 |
Net interest income | 312.7 | 347.6 | 289.6 | 249.4 | 254.4 | 305.2 | 372.6 | 431.9 |
Provision for loan losses | | | | | | 14.5 | 13.5 | 10.2 |
Net interest income after provision for loan losses | 312.7 | 347.6 | 289.6 | 249.4 | 254.4 | 290.8 | 359.1 | 421.7 |
Total non-interest income | 1,246.0 | 977.1 | 1,110.4 | 831.2 | 820.8 | 479.1 | 524.2 | 468.1 |
Pre-tax income before non-recurring items | 512.4 | 520.8 | 742.1 | 194.1 | 274.9 | 229.6 | 406.8 | 420.6 |
Non-recurring items | 2.9 | 18.7 | 291.6 | 17.4 | -11.4 | 2.9 | 8.0 | |
Pre-tax income | 509.5 | 502.1 | 450.5 | 176.7 | 286.3 | 226.7 | 398.8 | 420.6 |
Income taxes | 113.2 | 115.8 | 100.9 | 35.5 | 58.8 | 64.9 | 141.3 | 152.4 |
Tax rate | 22.2% | 23.1% | 22.4% | 20.1% | 20.5% | 28.6% | 35.4% | 36.2% |
Minority interest | -11.1 | -7.0 | -2.8 | -0.5 | -0.4 | -11.3 | 0.8 | 0.3 |
Net income | 407.3 | 393.3 | 352.4 | 141.8 | 227.9 | 173.2 | 256.8 | 268.0 |
Net margin | 26.1% | 29.7% | 25.2% | 12.6% | 20.2% | 22.5% | 29.1% | 30.1% |
|
Basic EPS | $10.83 | $10.20 | $9.02 | $3.54 | $5.57 | $4.14 | $6.02 | $5.89 |
Diluted EPS | $10.83 | $10.20 | $9.02 | $3.54 | $5.57 | $4.14 | $6.02 | $5.89 |
|
Shares outstanding (basic) | 37.6 | 38.6 | 39.1 | 40.0 | 40.9 | 41.8 | 42.7 | 45.5 |
Shares outstanding (diluted) | 37.6 | 38.6 | 39.1 | 40.0 | 40.9 | 41.8 | 42.7 | 45.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|