Overview Financials News + Filings IR Vault Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-03-22 | Nov-27-21 | Nov-28-20 | Nov-30-19 | Dec-01-18 | Dec-02-17 | Dec-03-16 | Nov-28-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K | 10-K | 10-K |
| Revenues: |
| Americas Adhesives | | | | | | 902.8 | 806.1 | 830.8 |
| EIMEA | 1,028.6 | 917.9 | 756.2 | 793.9 | 866.1 | 564.4 | 545.1 | 549.6 |
| Engineering Adhesives | 1,532.6 | 1,371.8 | 1,088.3 | 1,158.4 | 1,186.5 | 313.7 | 245.2 | 199.9 |
| Asia Pacific | 674.9 | 644.7 | 540.9 | 534.5 | 526.0 | 264.7 | 241.8 | 230.7 |
| Other | 513.0 | 343.6 | 404.9 | 410.1 | 462.4 | 260.5 | 256.3 | 272.7 |
| Total revenues [+] | 3,749.2 | 3,278.0 | 2,790.3 | 2,897.0 | 3,041.0 | 2,306.0 | 2,094.6 | 2,083.7 |
| Products | | | | | | | | 2,083.7 |
| Revenue growth [+] | 14.4% | 17.5% | -3.7% | -4.7% | 31.9% | 10.1% | 0.5% | -1.0% |
| Americas Adhesives | | | | | | 12.0% | -3.0% | -5.3% |
| EIMEA | 12.1% | 21.4% | -4.8% | -8.3% | 53.4% | 3.5% | -0.8% | -15.7% |
| Engineering Adhesives | 11.7% | 26.0% | -6.1% | -2.4% | 278.3% | 27.9% | 22.7% | 93.4% |
| Asia Pacific | 4.7% | 19.2% | 1.2% | 1.6% | 98.7% | 9.5% | 4.8% | -1.5% |
| Cost of goods sold | 2,785.5 | 2,432.7 | 2,033.6 | 2,090.1 | 2,212.8 | 0.0 | 1,488.8 | 1,515.6 |
| Gross profit | 963.7 | 845.3 | 756.6 | 806.9 | 828.2 | 2,306.0 | 605.8 | 568.0 |
| Gross margin | 25.7% | 25.8% | 27.1% | 27.9% | 27.2% | 100.0% | 28.9% | 27.3% |
| Selling, general and administrative | 641.0 | 592.7 | 538.3 | 580.9 | 590.3 | 479.5 | 407.6 | 397.6 |
| Equity in earnings | 5.7 | 7.7 | 7.4 | 7.4 | 8.2 | 8.7 | 7.4 | 5.9 |
| Other operating expenses | -15.1 | -34.7 | -19.5 | -42.7 | -21.7 | 1,731.0 | 18.7 | 17.7 |
| EBITDA [+] | 490.4 | 438.1 | 383.9 | 417.3 | 412.8 | 191.6 | 264.6 | 234.0 |
| EBITDA growth | 11.9% | 14.1% | -8.0% | 1.1% | 115.5% | -27.6% | 13.1% | 98.2% |
| EBITDA margin | 13.1% | 13.4% | 13.8% | 14.4% | 13.6% | 8.3% | 12.6% | 11.2% |
| Depreciation | 72.6 | 72.1 | 68.2 | 67.1 | 68.6 | 51.1 | 49.2 | 48.3 |
| EBITA | 417.8 | 366.0 | 315.7 | 350.2 | 344.2 | 140.5 | 215.4 | 185.7 |
| EBITA margin | 11.1% | 11.2% | 11.3% | 12.1% | 11.3% | 6.1% | 10.3% | 8.9% |
| Amortization of intangibles | 74.4 | 71.1 | 70.6 | 74.1 | 76.5 | 36.2 | 28.5 | 27.0 |
| EBIT [+] | 343.4 | 294.9 | 245.1 | 276.1 | 267.7 | 104.3 | 186.9 | 158.7 |
| EBIT growth | 16.4% | 20.3% | -11.2% | 3.1% | 156.7% | -44.2% | 17.7% | 233.7% |
| EBIT margin | 9.2% | 9.0% | 8.8% | 9.5% | 8.8% | 4.5% | 8.9% | 7.6% |
| Non-recurring items [+] | | | | | | | 0.2 | -4.7 |
| Unusual expense | | | | | | | 0.2 | -4.7 |
| Interest expense, net [+] | 83.7 | 68.6 | 75.4 | 91.1 | 99.2 | 39.8 | 25.3 | 25.0 |
| Interest expense | 91.5 | 78.1 | 86.8 | 103.3 | 111.0 | 43.7 | 27.4 | 25.0 |
| Interest income | 7.8 | 9.5 | 11.4 | 12.2 | 11.8 | 3.9 | 2.0 | |
| Other income (expense), net | -7.8 | -9.5 | -11.4 | -12.2 | -11.8 | -3.9 | 2.0 | |
| Pre-tax income | 251.9 | 216.9 | 158.4 | 172.8 | 156.7 | 60.6 | 163.4 | 138.3 |
| Income taxes | 77.2 | 63.0 | 41.9 | 49.4 | -6.4 | 9.8 | 48.9 | 55.9 |
| Tax rate | 30.6% | 29.1% | 26.5% | 28.6% | | 16.2% | 29.9% | 40.4% |
| Minority interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.3 | 0.4 |
| Earnings from continuing ops | 180.3 | 161.4 | 123.7 | 130.8 | 171.2 | 59.4 | 121.7 | 176.4 |
| Earnings from discontinued ops | | | | | | | | -1.3 |
| Net income | 180.3 | 161.4 | 123.7 | 130.8 | 171.2 | 59.4 | 121.7 | 175.1 |
| Net margin | 4.8% | 4.9% | 4.4% | 4.5% | 5.6% | 2.6% | 5.8% | 8.4% |
| |
| Basic EPS [+] | $3.37 | $3.05 | $2.38 | $2.57 | $3.38 | $1.18 | $2.43 | $3.51 |
| Growth | 10.3% | 28.4% | -7.5% | -24.1% | 186.9% | -51.4% | -30.8% | 252.5% |
| Diluted EPS [+] | $3.26 | $2.97 | $2.36 | $2.52 | $3.29 | $1.15 | $2.37 | $3.43 |
| Growth | 9.8% | 26.1% | -6.4% | -23.6% | 186.2% | -51.5% | -30.9% | 253.4% |
| |
| Dividends per share [+] | $0.74 | $0.67 | $0.65 | $0.64 | $0.62 | $0.59 | $0.55 | $0.51 |
| Growth | 11.0% | 2.6% | 2.0% | 3.3% | 4.2% | 7.3% | 7.8% | 10.9% |
| |
| Shares outstanding (basic) [+] | 53.6 | 52.9 | 52.0 | 50.9 | 50.6 | 50.4 | 50.1 | 50.3 |
| Growth | 1.3% | 1.6% | 2.2% | 0.7% | 0.4% | 0.5% | -0.3% | 0.5% |
| Shares outstanding (diluted) [+] | 55.3 | 54.3 | 52.5 | 52.0 | 52.0 | 51.6 | 51.3 | 51.4 |
| Growth | 1.8% | 3.4% | 1.0% | 0.0% | 0.7% | 0.7% | -0.2% | 0.3% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|