Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 |
| | S-1/A | S-1/A |
| Revenues | 2.9 | 0.9 |
| Revenue growth | 221.9% | |
| Cost of goods sold | 13.6 | 2.9 |
| Gross profit | -10.8 | -2.0 |
| Gross margin | -377.9% | -227.2% |
| Selling, general and administrative | 28.6 | 6.5 |
| Equity in earnings | -0.1 | |
| Other operating expenses | -0.6 | |
| EBITDA [+] | -34.8 | -7.9 |
| EBITDA growth | 339.6% | |
| EBITDA margin | -1219.8% | -893.1% |
| Depreciation | 2.2 | 0.6 |
| EBITA | -37.0 | -8.5 |
| EBITA margin | -1295.3% | -956.3% |
| Amortization of intangibles | 1.9 | |
| EBIT [+] | -38.8 | -8.5 |
| EBIT growth | 357.8% | |
| EBIT margin | -1360.2% | -956.3% |
| Non-recurring items [+] | 1.7 | |
| Asset impairment | 1.1 | |
| Interest expense | 1.6 | 0.5 |
| Interest expense | 1.6 | 0.5 |
| Other income (expense), net [+] | 0.9 | 0.3 |
| Other | 0.8 | 0.3 |
| Pre-tax income | -41.3 | -8.7 |
| Income taxes | -1.3 | 0.0 |
| Tax rate | 3.2% | 0.0% |
| Net income | -40.1 | -8.7 |
| Net margin | -1403.0% | -976.0% |
| |
| Basic EPS [+] | ($2.52) | ($0.84) |
| Growth | 200.5% | |
| Diluted EPS [+] | ($2.52) | ($0.84) |
| Growth | 200.5% | |
| |
| Shares outstanding (basic) [+] | 15.9 | 10.3 |
| Growth | 54.0% | |
| Shares outstanding (diluted) [+] | 15.9 | 10.3 |
| Growth | 54.0% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|