Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

SHAW GROUP INC (SGR)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsAug-31-12Aug-31-11Aug-31-10Aug-31-09Aug-31-08Aug-31-07Aug-31-06Aug-31-05
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Power  1,504.81,504.80.00.0    
    E&I  1,318.41,318.40.00.0   1,122.4
    Plant Services  503.4503.40.00.0    
    E&C  273.9273.90.00.0   3,267.7
    Other  2,407.92,337.26,984.07,276.3    
Total revenues  6,008.45,937.76,984.07,276.36,998.05,723.74,775.63,267.7
            Revenue growth   [+]1.2%-15.0%-4.0%4.0%22.3%19.9%46.1%8.4%
Cost of goods sold  5,580.55,741.46,414.86,672.36,412.05,348.34,454.62,974.9
Gross profit  428.0196.3569.2604.0586.0375.4321.0292.8
            Gross margin  7.1%3.3%8.2%8.3%8.4%6.6%6.7%9.0%
Selling, general and administrative   [+]276.3273.5288.0308.7276.3274.5225.6190.4
EBITDA   [+]392.7-51.4344.0 357.0142.2130.7133.8
            EBITDA margin  6.5%-0.9%4.9%4.1%5.1%2.5%2.7%4.1%
Depreciation and amortization  74.473.962.8 47.341.335.331.4
EBIT   [+]318.3-125.3281.2295.3309.7100.995.4102.4
            EBIT margin  5.3%-2.1%4.0%4.1%4.4%1.8%2.0%3.1%
Non-recurring items  83.3       
Interest expense, net   [+]0.9-11.1-8.0-5.1-12.3-1.013.223.5
Other income (expense), net   [+]6.0-186.7-158.1-271.3-101.6-110.2-14.4-44.4
Pre-tax income  240.1-300.9131.129.2220.5-8.367.834.5
Income taxes  45.0-106.838.010.771.410.717.617.4
            Tax rate  18.7%35.5%29.0%36.5%32.4% 25.9%50.5%
Minority interest  12.47.118.216.726.1-17.7-14.7-7.2
Earnings from continuing ops  198.9-175.082.012.8166.8-19.050.217.1
Earnings from discontinued ops         -1.4
Net income  198.9-175.082.012.8166.8-19.050.215.7
            Net margin  3.3%-2.9%1.2%0.2%2.4%-0.3%1.1%0.5%
   
Basic EPS   [+]$2.95($2.18)$0.98$0.15$2.03$79,166.67$79,723.81$0.25
Diluted EPS   [+]$2.90($2.18)$0.96$0.15$1.98$79,166.67$78,478.13$0.25
   
Shares outstanding (basic)   [+]67.580.284.083.282.10.00.068.7
Shares outstanding (diluted)   [+]68.580.285.884.484.20.00.069.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy