Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CMC Materials, Inc. (CCMP)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-21Sep-30-20Sep-30-19Sep-30-18Sep-30-17Sep-30-16Sep-30-15Sep-30-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Electronic Materials  984.7882.8833.1559.9485.0   
    Slurries      416.4   
    North America  405.4400.0372.279.072.7   
Total revenues   [+]1,199.81,116.31,037.7590.1507.2430.4414.1424.7
            Revenue growth   [+]7.5%7.6%75.8%16.4%17.8%3.9%-2.5%-2.0%
Cost of goods sold  701.7627.7595.0276.0253.1220.2201.9221.6
Gross profit  498.2488.6442.7314.1254.1210.2212.2203.1
            Gross margin  41.5%43.8%42.7%53.2%50.1%48.8%51.3%47.8%
Selling, general and administrative   [+]228.9217.1213.1102.086.577.277.471.9
Research and development  54.252.351.752.054.858.559.859.4
EBITDA   [+]347.3347.0276.5186.0138.8100.593.891.7
            EBITDA margin  28.9%31.1%26.6%31.5%27.4%23.4%22.6%21.6%
Depreciation  51.142.238.718.418.117.916.417.5
EBITA  296.2304.8237.8167.6120.682.777.474.3
            EBITA margin  24.7%27.3%22.9%28.4%23.8%19.2%18.7%17.5%
Amortization of intangibles  81.185.659.97.57.88.22.32.5
EBIT   [+]215.1219.2177.9160.1112.874.575.071.8
            EBIT margin  17.9%19.6%17.1%27.1%22.3%17.3%18.1%16.9%
Non-recurring items   [+]230.42.367.4 0.9   
Interest expense, net   [+]38.441.843.3-1.52.23.84.23.2
Other income (expense), net  -1.1-1.7-4.10.1-0.4-0.30.3-0.1
Pre-tax income  -54.8173.363.1161.7109.470.471.268.6
Income taxes  13.830.523.951.722.410.615.117.8
            Tax rate   17.6%37.9%32.0%20.5%15.0%21.1%26.0%
Minority interest     -161.7    
Net income  -68.6142.839.2110.087.059.856.150.8
            Net margin  -5.7%12.8%3.8%18.6%17.1%13.9%13.6%12.0%
   
Basic EPS   [+]($2.35)$4.90$1.37$4.31$3.48$2.49$2.34$2.14
Diluted EPS   [+]($2.35)$4.83$1.35$4.19$3.41$2.45$2.28$2.06
   
Dividends per share   [+]$1.82$1.74$1.66$1.40$0.78$0.54  
   
Shares outstanding (basic)   [+]29.129.128.625.525.024.124.023.7
Shares outstanding (diluted)   [+]29.129.629.126.225.524.524.624.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy