Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

BEACON ROOFING SUPPLY INC (BECN)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-K8-K10-Q10-Q10-K10-K10-Q
Net income  128.367.3148.8147.649.862.098.870.5
Depreciation and amortization   [+]21.439.040.940.438.938.740.340.2
        Depreciation   -45.183.818.917.516.515.315.0
        Amortization   84.1-42.921.521.422.225.025.2
Stock-based compensation   6.67.98.05.12.85.05.4
Deferred taxes   29.5-0.1-0.71.41.624.70.7
Change in working capital   [+] 170.563.4-244.1-270.4-80.3-65.6-75.6
Other operating activities  -149.77.07.323.813.224.8-4.861.5
Cash from operations  0.0319.9268.2-25.0-162.049.698.4102.7
   
Capital expenditures   [+]0.0-35.6-14.7-17.0-22.8-23.3-19.1-15.3
Acquisitions   -292.70.2-16.3-0.4-89.0  
Purchases of short-term investments   -1.5      
Other cash from investing    1.5  35.8-1.40.4
Cash from investing  0.0-329.1-13.0-31.5-22.0-74.8-19.2-13.3
   
Cash dividends paid   18.0-18.0     
Repurchase of common stock, net   -33.3-12.2-220.2-105.75.21.57.1
Financing costs         -20.3
Other cash from financing   8.0-194.6278.8116.7-14.3-10.1-547.0
Cash from financing  0.0-7.3-224.858.611.0-9.1-8.6-519.6
   
Free cash flow  0.0284.3253.5-42.0-184.826.379.387.4
        Per share (diluted)  $0.00$4.16$3.32($0.60)($2.59)$0.37$0.99$1.23
   
Cash paid for interest   31.1 28.98.222.214.349.2
Cash paid for income taxes   43.9 55.02.440.630.636.7

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy