Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

AMERICAN GREETINGS CORP (AM)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsFeb-29-16Feb-28-15Feb-28-14Feb-28-13Feb-29-12Feb-28-11Feb-28-10Feb-28-09
   10-K10-K10-K10-K10-K10-K10-K10-K/A
Revenues:  
    North American Social Expression Products  1,317.31,316.61,253.81,245.3932.31,196.81,245.21,139.2
    Everyday greeting cards  895.6944.8915.8895.0832.5755.8767.1704.4
    Seasonal greeting cards  468.3499.1479.6466.8411.6377.8369.3356.8
    Retail Operations  313.8336.9332.1244.1  11.8170.1
Total revenues   [+]1,900.82,011.01,969.71,868.71,695.11,597.91,640.91,690.7
            Revenue growth   [+]-5.5%2.1%5.4%10.2%6.1%-2.6%-3.0%-4.8%
                Unit growth  -3.6%4.0%      
Cost of goods sold  844.8882.3857.2817.7741.6682.4713.11,427.5
Gross profit  1,056.01,128.61,112.41,051.0953.5915.5927.8263.3
            Gross margin  55.6%56.1%56.5%56.2%56.2%57.3%56.5%15.6%
Selling, general and administrative   [+]909.8986.0982.5952.5784.5744.0789.0226.3
EBITDA   [+]274.8226.2192.7143.6225.3223.4184.3 
            EBITDA margin  14.5%11.2%9.8%7.7%13.3%14.0%11.2%2.2%
Depreciation  50.356.150.544.338.740.639.6 
EBITA  224.5170.1142.299.2186.7182.7144.637.0
            EBITA margin  11.8%8.5%7.2%5.3%11.0%11.4%8.8%2.2%
Amortization of intangibles  5.43.84.55.15.04.65.5 
EBIT   [+]219.0166.3137.694.2181.7178.2139.137.0
            EBIT margin  11.5%8.3%7.0%5.0%10.7%11.2%8.5%2.2%
Non-recurring items   [+] 21.90.7 31.7  290.2
Interest expense, net   [+]26.833.427.017.452.124.524.619.6
Other income (expense), net  -1.2-0.33.39.2-0.12.46.5-2.2
Pre-tax income  191.0110.7113.285.997.8156.0121.0-274.9
Income taxes  61.145.662.736.040.669.039.4-47.2
            Tax rate  32.0%41.2%55.4%41.9%41.5%44.2%32.6%17.2%
Net income  129.865.150.549.957.287.081.6-227.8
            Net margin  6.8%3.2%2.6%2.7%3.4%5.4%5.0%-13.5%
   
Basic EPS   [+]   $1.50$1.44$2.18$2.07($4.89)
Diluted EPS   [+]   $1.47$1.42$2.11$2.03($4.89)
   
Dividends per share   [+]  $0.30$0.60$0.60$0.56$0.36 
   
Shares outstanding (basic)   [+]   33.239.640.039.546.5
Shares outstanding (diluted)   [+]   34.040.341.240.246.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy