Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 351 | 118 | 553 | 3,561 | 61 | 22 | 32 | 39 |
Accounts receivable, net | 2,461 | 2,278 | 2,097 | 1,949 | 1,931 | 1,805 | 1,700 | 1,549 |
Inventories | 164 | 135 | 124 | 106 | 102 | 96 | 90 | 92 |
Other current assets | 575 | 538 | 766 | 593 | 551 | 771 | 554 | 665 |
Total current assets | 3,551 | 3,069 | 3,540 | 6,209 | 2,645 | 2,694 | 2,376 | 2,345 |
Property, plant, and equipment, net | 15,719 | 14,419 | 14,148 | 12,893 | 11,942 | 11,559 | 10,950 | 10,665 |
Intangibles | 827 | 898 | 1,024 | 521 | 572 | 547 | 591 | 477 |
Goodwill | 9,323 | 9,028 | 8,994 | 6,532 | 6,430 | 6,247 | 6,215 | 5,984 |
Long-term investments | 578 | 432 | 426 | 483 | 406 | 269 | 320 | 360 |
Other fixed assets | 1,021 | 903 | 866 | 792 | 359 | 264 | 302 | 536 |
Total assets | 31,367 | 29,097 | 29,345 | 27,743 | 22,650 | 21,829 | 20,859 | 20,367 |
|
Accounts payable | 1,766 | 1,375 | 1,121 | 1,065 | 1,037 | 1,040 | 799 | 721 |
Accrued expenses | 1,625 | 1,428 | 1,342 | 1,327 | 1,117 | 980 | 1,085 | 1,064 |
Short-term and curr portion of long-term debt [+] | 414 | 708 | 551 | 218 | 432 | 739 | 417 | 253 |
Short-term debt | 414 | 708 | 551 | 218 | 432 | 739 | 417 | 253 |
Current portion of long-term debt | | | | | | | | 253 |
Deferred revenues | | | | | | | 493 | 472 |
Other current liabilities | 589 | 571 | 539 | 534 | 522 | 503 | | |
Total current liabilities | 4,394 | 4,082 | 3,553 | 3,144 | 3,108 | 3,262 | 2,794 | 2,510 |
Long-term debt | 14,570 | 12,697 | 13,259 | 13,280 | 9,594 | 8,752 | 8,893 | 8,676 |
Other liabilities | 5,539 | 5,192 | 5,079 | 4,249 | 3,672 | 3,773 | 3,852 | 3,814 |
Total liabilities | 24,503 | 21,971 | 21,891 | 20,673 | 16,374 | 15,787 | 15,539 | 15,000 |
|
Shareholders' equity [+] | 6,864 | 7,126 | 7,454 | 7,070 | 6,276 | 6,042 | 5,320 | 5,367 |
Paid-in capital | 5,314 | 5,169 | 5,129 | 5,049 | 4,993 | 4,933 | 4,850 | 4,827 |
Retained earnings | 13,167 | 12,004 | 11,159 | 10,592 | 9,797 | 8,588 | 7,388 | 6,939 |
Treasury stock | | | | | | | | -6,300 |
Tangible shareholders' equity | -3,286 | -2,800 | -2,564 | 17 | -726 | -752 | -1,486 | -1,094 |
|