Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

D-Wave Quantum Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Jun-30-21
   10-Q10-Q10-Q10-Q10-Q
Revenues:  
    SWITZERLAND  0.3    
    UNITED KINGDOM  0.20.2   
    United States  0.50.20.70.80.6
    Other  0.81.10.70.90.5
Total revenues  1.71.61.41.71.1
            Revenue growth   [+]24.5%-7.6%20.6%  
Cost of goods sold  1.01.20.60.60.4
Gross profit  0.70.40.81.10.7
            Gross margin  41.3%26.6%54.8%64.0%60.6%
Selling, general and administrative   [+]12.114.25.75.21.2
Research and development  9.510.97.56.8 
Other operating expenses      -0.5
EBITDA   [+]-20.6-24.4-12.1-10.5 
            EBITDA margin  -1209.4%-1538.3%-883.3%-615.2%0.0%
Depreciation and amortization  0.30.30.30.4 
EBIT   [+]-20.9-24.7-12.4-11.00.0
            EBIT margin  -1224.8%-1559.7%-904.7%-639.3%0.0%
Interest expense  0.80.51.50.5 
Other income (expense), net   [+]-4.20.50.5-0.2-4.5
Pre-tax income  -25.9-24.6-13.3-11.7-4.7
Income taxes  0.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%
Net income  -25.9-24.6-13.3-11.7-4.7
            Net margin  -1517.2%-1554.5%-973.7%-680.5%-410.6%
   
Basic EPS   [+]($0.20)($0.20)($0.11)($0.09)($0.04)
Diluted EPS   [+]($0.20)($0.20)($0.11)($0.09)($0.04)
   
Shares outstanding (basic)   [+]127.3123.1125.5125.4111.9
Shares outstanding (diluted)   [+]127.3123.1125.5125.4111.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy