Excelerate Energy, Inc. [Rocket]

In millions, except per share items	Dec-31-21
	S-1/A
Assets
Cash and equivalents	72.8
Accounts receivable, net	260.5
Inventories	105.0
Other current assets	52.1
Total current assets	490.4
Property, plant, and equipment, net	1,433.2
Other fixed assets	20.3
Total assets	2,500.7

Accounts payable	303.7
Accrued expenses	105.0
Current portion of long-term debt	19.0
Current portion of long-term debt	19.0
Deferred revenues	9.7
Other current liabilities	82.8
Total current liabilities	520.2
Long-term debt	214.4
Other liabilities	762.3
Total liabilities	1,496.8

Shareholders' equity	1,003.9
Tangible shareholders' equity	1,003.9