Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Excelerate Energy, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-05-23Mar-31-23Mar-05-23Dec-05-22Jun-30-22Jun-05-22Mar-31-22
   10-Q8-K10-Q8-K8-K10-Q8-K10-Q
Revenues:  
    Gas sales  306.9 92.5 333.0512.9 494.1
    Brazil  241.1 85.1  527.8 434.6
    United States  1.2 4.9  1.3 75.2
    Bangladesh  109.4 28.7  28.1 28.1
    Other      122.1   
Total revenues  432.4432.4211.1211.1455.1622.9622.9591.7
            Revenue growth   [+]-30.6%-30.6%-64.3%-64.3%34.3%223.1% 259.0%
Cost of goods sold  0.00.00.00.0350.50.00.00.0
Gross profit  432.4432.4211.1211.1104.6622.9622.9591.7
            Gross margin  100.0%100.0%100.0%100.0%23.0%100.0%100.0%100.0%
Selling, general and administrative   [+]21.621.622.322.321.613.113.112.6
Equity in earnings  0.40.40.40.40.60.70.70.8
Other operating expenses  326.4326.4114.0114.0 543.7546.3513.4
EBITDA   [+]84.884.875.275.283.566.964.366.4
            EBITDA margin  19.6%19.6%35.6%35.6%18.4%10.7%10.3%11.2%
Depreciation and amortization  30.830.825.225.224.624.324.323.7
EBIT   [+]54.154.150.050.058.942.640.042.7
            EBIT margin  12.5%12.5%23.7%23.7%12.9%6.8%6.4%7.2%
Non-recurring items       2.6 2.8
Interest expense  9.913.58.412.0 2.37.8-5.1
Other income (expense), net  -4.9-1.3-3.30.3-8.5-33.9-28.4-28.5
Pre-tax income  39.339.338.338.350.43.83.816.6
Income taxes  9.79.77.67.616.67.87.83.7
            Tax rate  24.7%24.7%19.8%19.8%32.9%204.7%204.7%22.5%
Minority interest  23.623.623.923.928.2-0.8-0.8-0.8
Net income  6.029.66.830.76.5-2.0-4.00.0
            Net margin  1.4%6.8%3.2%14.6%1.4%-0.3%-0.6%0.0%
   
Basic EPS   [+]$0.23$1.13$0.26$1.17$0.25($0.08)($0.15) 
Diluted EPS   [+]$0.23$1.13$0.26$1.17$0.25($0.08)($0.15) 
   
Dividends per share  $0.05       
   
Shares outstanding (basic)  26.326.326.326.326.326.326.3 
Shares outstanding (diluted)   [+]26.326.326.326.326.326.326.3 
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy