Topgolf Callaway Brands Corp. (ELY) [Rocket]

In millions, except per share items	Dec-31-21	Dec-31-20	Dec-31-19	Dec-31-18	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Net revenues:
Total net revenues	3,133.4	1,589.5	1,701.1	1,242.8	1,048.7	871.2	843.8	886.9
Total net revenues growth	97.1%	-6.6%	36.9%	18.5%	20.4%	3.2%	-4.9%	5.2%
Costs and expenses:
Cost of products
Cost of services, excluding depreciation and amortization
Other venue expense	731.5
Research and development expense	68.0	46.3	50.6	40.8	36.6	33.3	33.2	31.3
Income from operations	204.7	-105.5	132.7	128.4	78.8	44.2	26.9	30.7
Operating margin	6.5%	-6.6%	7.8%	10.3%	7.5%	5.1%	3.2%	3.5%
Interest expense, net	-115.6	-46.9	-38.5	-5.5	-4.4	-2.4	-8.7	-9.5
Other income (expense), net	9.0	25.0	1.6	7.8	-6.9	16.0	1.5	0.0
Income tax (benefit) provision	28.7	-0.5	16.5	26.0	26.4	-132.6	5.5	5.6
Net income	322.0	-126.9	79.4	104.7	40.8	189.9	14.6	16.0

Earnings per common share:
Basic (in dollars per share)	$1.90	($1.35)	$0.84	$1.11	$0.43	$2.02	$0.18	$0.21
Diluted (in dollars per share)	$1.82	($1.35)	$0.82	$1.08	$0.42	$1.98	$0.17	$0.20

Weighted-average common shares outstanding:
Basic (in shares)	169.1	94.2	94.3	94.6	94.3	94.0	83.1	77.6
Diluted (in shares)	176.9	94.2	96.3	97.2	96.6	95.8	84.6	78.4