BRIGHTPOINT INC (CELL) [Rocket]

In millions, except per share items	Dec-31-11	Dec-31-10	Dec-31-09	Dec-31-08	Dec-31-07	Dec-31-06	Dec-31-05	Dec-31-04
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K
Revenue
Distribution revenue	4,700.5	3,258.5	2,810.4
Logistic services revenue	543.9	334.8	356.2
Total revenue	5,244.4	3,593.2	3,166.6	4,331.3	4,126.1	2,414.2	2,140.2	1,772.4
Total revenue growth	46.0%	13.5%	-26.9%	5.0%	70.9%	12.8%	20.7%	4.7%
Cost of revenue
Cost of distribution revenue	4,527.8	3,107.9	2,692.2	4,007.4	3,864.2	2,263.1	2,008.2	1,667.7
Cost of logistic services revenue	340.7	170.8	199.9
Total cost of revenue	4,868.6	3,278.6	2,892.1

Gross profit
Distribution gross profit	172.7	150.6	118.2
Logistic services gross profit	203.2	164.0	156.3
Total gross profit	375.8	314.6	274.5	323.9	261.9	151.1	132.0	104.8
Gross margin	7.2%	8.8%	8.7%	7.5%	6.3%	6.3%	6.2%	5.9%
Selling, general and administrative expenses	269.7	230.0	207.2	248.4	179.5	102.2	86.5	69.4
Merger and acquisition expenses	0.5	2.9
Amortization expense	23.6	15.0	15.9
Restructuring charge	9.4	6.2	13.4	13.4	8.7	0.0	0.9
Interest, net	-15.0	-7.8	-8.7	17.4	15.7	0.4	-0.1	0.0
Gain on investment in Intcomex, Inc.	-3.0
Other (income) expense	3.5	-0.1	0.3	-2.5	-0.8
Income (loss) from continuing operations before income taxes	57.2	51.8	35.4
Income tax expense	9.3	13.0	-5.4	23.4	0.2	12.2	11.1	10.3
Income (loss) from continuing operations	47.9	38.8	40.8			36.2	31.9

Discontinued operations, net of income taxes:
Gain (loss) from discontinued operations	0.6	-8.7	-13.7
Gain (loss) on disposal of discontinued operations	0.3	0.0	-0.5	0.6	0.7	-0.2	-0.9	-5.7
Total discontinued operations, net of income taxes	0.9	-8.7	-14.3	-16.9	1.4	-0.4	-21.5	-10.1
Net income (loss)	47.9	38.8	40.8
Net loss attributable to noncontrolling interest
Net income (loss) attributable to Brightpoint, Inc. shareholders	48.8	30.1	26.6	-341.8	47.4	36.2	31.9	13.8

Earnings per share attributable to Brightpoint, Inc. shareholders - basic:
Income (loss) from continuing operations - basic	0.0	0.0	0.0			0.0	0.0	0.0
Discontinued operations, net of income taxes - basic	0.0	0.0	0.0

Net income (loss) - basic	$0.72	$0.44	$0.33	($342,114.00)		$0.73	$0.22	$0.28

Earnings per share attributable to Brightpoint, Inc. shareholders - diluted:
Income (loss) from continuing operations - diluted	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Discontinued operations, net of income taxes - diluted	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Net income (loss) - diluted	$0.71	$0.43	$0.33	($4.37)	$0.75	$0.71	$0.21	$0.27

Weighted average common shares outstanding:
Weighted average shares outstanding for basic earnings per share	67.7	69.0	80.4	78.2	61.2	49.1	48.0	50.1
Weighted average shares outstanding for diluted earnings per share	69.1	70.2	81.2	78.2	63.6	50.6	49.7	51.8