Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jul-29-23 | Apr-29-23 | Jan-28-23 | Oct-29-22 | Jul-30-22 | Apr-30-22 | Jan-29-22 | Oct-30-21 |
| | 10-Q | 10-Q | 8-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
| Revenues | 51,227.3 | 50,312.3 | 49,935.3 | 49,269.7 | 49,635.3 | 49,869.3 | 48,550.0 | 45,638.8 |
| Revenue growth | 3.2% | 0.9% | 2.9% | 8.0% | 14.8% | 31.9% | 51.1% | 36.6% |
| Cost of goods sold | 36,637.6 | 36,298.6 | 36,147.6 | 35,511.1 | 35,724.0 | 35,681.2 | 34,713.8 | 32,501.9 |
| Gross profit | 14,589.7 | 14,013.7 | 13,787.7 | 13,758.6 | 13,911.2 | 14,188.1 | 13,836.2 | 13,137.0 |
| Gross margin | 28.5% | 27.9% | 27.6% | 27.9% | 28.0% | 28.5% | 28.5% | 28.8% |
| Selling, general and administrative [+] | 9,454.9 | 9,070.9 | 8,926.9 | 8,949.9 | 9,061.6 | 9,110.2 | 9,081.2 | 8,778.4 |
| Sales and marketing | | | | 6,453.9 | 6,565.6 | 6,614.3 | | 6,585.3 |
| General and administrative | | | | | | | 2,495.9 | |
| Other operating expenses | -150.9 | -52.9 | | 59.1 | 101.3 | 563.8 | | 1,150.3 |
| EBITDA [+] | 6,201.9 | 5,894.9 | 5,688.9 | 5,626.3 | 5,623.8 | 5,386.7 | 5,097.1 | 4,068.1 |
| EBITDA growth | 10.3% | 9.4% | 11.6% | 38.3% | 48.8% | 85.1% | 515.2% | 111.6% |
| EBITDA margin | 12.1% | 11.7% | 11.4% | 11.4% | 11.3% | 10.8% | 10.5% | 8.9% |
| Depreciation and amortization | 916.3 | 899.3 | 887.3 | 876.7 | 875.4 | 872.6 | 868.0 | 859.9 |
| EBIT [+] | 5,285.6 | 4,995.6 | 4,801.6 | 4,749.6 | 4,748.3 | 4,514.1 | 4,229.1 | 3,208.2 |
| EBIT growth | 11.3% | 10.7% | 13.5% | 48.0% | 62.7% | 120.9% | -10113.0% | 207.3% |
| EBIT margin | 10.3% | 9.9% | 9.6% | 9.6% | 9.6% | 9.1% | 8.7% | 7.0% |
| Interest expense, net [+] | 52.4 | 3.4 | -52.6 | -8.5 | -29.6 | 10.0 | 73.7 | 99.8 |
| Interest expense | 75.4 | 37.4 | | 21.5 | | | 94.4 | |
| Interest income | | | 53.0 | | 50.7 | 39.7 | | 20.7 |
| Other income (expense), net [+] | | | | | | 24.2 | | |
| Impairment of equity method investments | | | | | | 218.0 | | |
| Pre-tax income | 5,233.2 | 4,992.2 | 4,636.2 | 4,540.1 | 4,559.9 | 4,528.3 | 4,397.6 | 3,662.9 |
| Income taxes | 1,252.4 | 1,190.4 | 1,138.4 | 1,140.1 | 1,199.7 | 1,192.4 | 1,114.8 | 994.7 |
| Tax rate | 23.9% | 23.8% | 24.6% | 25.1% | 26.3% | 26.3% | 25.3% | 27.2% |
| Net income | 3,980.8 | 3,801.8 | 3,497.8 | 3,400.0 | 3,360.2 | 3,335.9 | 3,282.8 | 2,668.1 |
| Net margin | 7.8% | 7.6% | 7.0% | 6.9% | 6.8% | 6.7% | 6.8% | 5.8% |
| |
| Basic EPS [+] | $3.44 | $3.27 | $2.99 | $2.89 | $2.83 | $2.79 | $2.73 | $2.22 |
| Growth | 21.4% | 17.1% | 9.6% | 30.3% | 35.6% | 121.6% | 3517.4% | 255.4% |
| Diluted EPS [+] | $3.41 | $3.25 | $2.97 | $2.86 | $2.80 | $2.76 | $2.69 | $2.19 |
| Growth | 21.7% | 17.7% | 10.2% | 30.6% | 35.8% | 121.0% | 3492.8% | 253.3% |
| |
| Dividends per share [+] | $295,000.96 | $295,000.92 | $295,000.89 | $1.15 | $1.11 | $1.08 | $1.04 | $0.78 |
| Growth | 26576563.1% | 27441846.3% | 28365369.7% | 46.8% | 113.5% | 313.5% | 348.2% | 239.1% |
| |
| Shares outstanding (basic) [+] | 1,158.2 | 1,163.2 | 1,169.2 | 1,176.4 | 1,186.4 | 1,195.7 | 1,202.8 | 1,202.8 |
| Growth | -2.4% | -2.7% | -2.8% | -2.2% | -1.3% | -0.4% | 0.3% | 0.1% |
| Shares outstanding (diluted) [+] | 1,167.3 | 1,171.6 | 1,177.6 | 1,188.7 | 1,199.6 | 1,210.2 | 1,218.4 | 1,218.1 |
| Growth | -2.7% | -3.2% | -3.3% | -2.4% | -1.5% | -0.2% | 1.0% | 0.7% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|