Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jul-29-23 | Apr-29-23 | Jan-28-23 | Oct-29-22 | Jul-30-22 | Apr-30-22 | Jan-29-22 | Oct-30-21 |
| | 10-Q | 10-Q | 8-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
| Revenues | 12,758.0 | 11,783.0 | 14,520.0 | 12,166.3 | 11,843.0 | 11,406.0 | 13,854.4 | 12,531.9 |
| Revenue growth | 7.7% | 3.3% | 4.8% | -2.9% | -1.9% | 13.1% | 26.6% | 23.9% |
| Cost of goods sold | 8,910.0 | 8,374.0 | 10,731.0 | 8,622.6 | 8,571.0 | 8,223.0 | 10,094.5 | 8,835.5 |
| Gross profit | 3,848.0 | 3,409.0 | 3,789.0 | 3,543.7 | 3,272.0 | 3,183.0 | 3,759.9 | 3,696.4 |
| Gross margin | 30.2% | 28.9% | 26.1% | 29.1% | 27.6% | 27.9% | 27.1% | 29.5% |
| Selling, general and administrative [+] | 2,559.0 | 2,238.0 | 2,473.0 | 2,184.9 | 2,175.0 | 2,094.0 | 2,495.9 | 2,296.6 |
| General and administrative | | | | | | | 2,495.9 | |
| Other operating expenses | -76.0 | -74.0 | | -0.9 | 22.0 | 38.0 | | 41.3 |
| EBITDA [+] | 1,600.0 | 1,477.0 | 1,546.9 | 1,578.0 | 1,293.0 | 1,271.0 | 1,484.3 | 1,575.4 |
| EBITDA growth | 23.7% | 16.2% | 4.2% | 0.2% | 22.5% | 29.5% | 226.0% | 22.3% |
| EBITDA margin | 12.5% | 12.5% | 10.7% | 13.0% | 10.9% | 11.1% | 10.7% | 12.6% |
| Depreciation and amortization | 235.0 | 232.0 | 230.9 | 218.3 | 218.0 | 220.0 | 220.4 | 217.0 |
| EBIT [+] | 1,365.0 | 1,245.0 | 1,316.0 | 1,359.6 | 1,075.0 | 1,051.0 | 1,263.9 | 1,358.4 |
| EBIT growth | 27.0% | 18.5% | 4.1% | 0.1% | 27.9% | 37.2% | 420.0% | 27.1% |
| EBIT margin | 10.7% | 10.6% | 9.1% | 11.2% | 9.1% | 9.2% | 9.1% | 10.8% |
| Interest expense, net [+] | 38.0 | 37.0 | -23.0 | 0.4 | -11.0 | -19.0 | 21.1 | -20.7 |
| Interest expense | 38.0 | 37.0 | | 0.4 | | | 21.1 | |
| Interest income | | | 23.0 | | 11.0 | 19.0 | | 20.7 |
| Other income (expense), net [+] | | | | | | -218.0 | | |
| Impairment of equity method investments | | | | | | 218.0 | | |
| Pre-tax income | 1,327.0 | 1,208.0 | 1,339.0 | 1,359.2 | 1,086.0 | 852.0 | 1,242.9 | 1,379.0 |
| Income taxes | 338.0 | 317.0 | 301.0 | 296.4 | 276.0 | 265.0 | 302.7 | 356.0 |
| Tax rate | 25.5% | 26.2% | 22.5% | 21.8% | 25.4% | 31.1% | 24.4% | 25.8% |
| Net income | 989.0 | 891.0 | 1,038.0 | 1,062.8 | 810.0 | 587.0 | 940.2 | 1,023.0 |
| Net margin | 7.8% | 7.6% | 7.1% | 8.7% | 6.8% | 5.1% | 6.8% | 8.2% |
| |
| Basic EPS [+] | $0.86 | $0.77 | $0.89 | $0.92 | $0.69 | $0.50 | $0.78 | $0.85 |
| Growth | 24.2% | 54.9% | 13.1% | 7.5% | 6.4% | 12.6% | 188.8% | 18.0% |
| Diluted EPS [+] | $0.85 | $0.76 | $0.89 | $0.91 | $0.69 | $0.49 | $0.77 | $0.84 |
| Growth | 23.9% | 54.9% | 14.6% | 7.7% | 6.8% | 12.9% | 188.6% | 17.9% |
| |
| Dividends per share [+] | $0.33 | $0.33 | $295,000.00 | $0.30 | $0.30 | $0.30 | $0.26 | $0.26 |
| Growth | 12.7% | 12.7% | 113461438.5% | 13.5% | 13.5% | 13.5% | 5199583.7% | |
| |
| Shares outstanding (basic) [+] | 1,148.0 | 1,153.0 | 1,171.0 | 1,160.8 | 1,168.0 | 1,177.0 | 1,200.0 | 1,200.7 |
| Growth | -1.7% | -2.0% | -2.4% | -3.3% | -3.1% | -2.4% | 0.0% | 0.1% |
| Shares outstanding (diluted) [+] | 1,161.0 | 1,165.0 | 1,171.0 | 1,172.3 | 1,178.0 | 1,189.0 | 1,215.6 | 1,215.7 |
| Growth | -1.4% | -2.0% | -3.7% | -3.6% | -3.5% | -2.7% | 0.1% | 0.1% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|