Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Jun-30-23 | Mar-31-23 | Dec-31-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 | Jun-30-21 |
| | 10-Q | 10-Q | 8-K | 10-Q | 10-Q | 10-K | 8-K | 10-Q |
| Net income | | | | 451.8 | 480.8 | 486.0 | 551.2 | 539.8 |
| Depreciation and amortization [+] | | | | 622.0 | 524.1 | 420.9 | 146.8 | 324.8 |
| Depreciation | | | | 144.9 | 133.7 | 124.9 | 184.9 | 241.2 |
| Amortization of intangible assets | | | | 223.7 | 137.0 | 42.6 | 64.0 | 83.7 |
| Asset impairment charges | | | | | | | | 2.3 |
| Stock-based compensation | | | | 96.7 | 92.6 | 88.3 | 33.3 | 97.4 |
| Deferred taxes | | | | 9.3 | 15.5 | 26.1 | -40.8 | -41.5 |
| Change in working capital [+] | | | | 241.3 | 307.6 | 350.4 | -97.0 | 408.4 |
| Accounts receivable | | | | 196.5 | 258.8 | 248.5 | -33.5 | 177.0 |
| Other current assets | | | | -55.9 | | | | |
| Other | | | | 100.6 | 48.8 | 101.9 | -63.5 | 231.4 |
| Other operating activities | | | | -949.5 | -881.1 | -791.5 | 12.6 | -625.7 |
| Cash from operations | | | | 471.7 | 541.9 | 582.4 | 608.5 | 705.5 |
| |
| Capital expenditures [+] | | | | -459.0 | -412.3 | -385.9 | -326.0 | -302.2 |
| Purchases of property and equipment | | | | -459.0 | -412.3 | -385.9 | -326.0 | -302.2 |
| Sales of property and equipment | | | | 30.2 | 50.5 | 48.9 | 52.3 | 41.4 |
| Purchases of intangible assets | | | | -0.9 | -1.5 | -1.2 | | -0.8 |
| Acquisitions | | | | -2,388.4 | | -2,451.7 | -80.5 | -336.2 |
| Other cash from investing | | | | 27.6 | 13.3 | -108.8 | 14.7 | -94.9 |
| Cash from investing | | | | -2,790.5 | -2,768.9 | -2,898.6 | -340.4 | -692.8 |
| |
| Cash dividends paid | | | | -37.7 | -36.1 | -34.0 | -7.3 | -31.6 |
| Repurchase of common stock, net | | | | -112.1 | -56.7 | -66.7 | -47.2 | -96.2 |
| Financing costs | | | | -12.6 | -12.6 | -12.6 | | |
| Other cash from financing | | | | 2,396.0 | 2,344.6 | 2,449.0 | -114.9 | -216.8 |
| Cash from financing | | | | 2,258.7 | 2,264.4 | 2,360.9 | -166.2 | -333.4 |
| |
| Free cash flow | | | | 12.7 | 129.6 | 196.5 | 282.5 | 403.3 |
| Per share (diluted) | | | | $0.09 | $0.89 | $1.36 | $1.95 | $2.79 |
| |
| Cash paid for interest | | | | 43.0 | 26.4 | | | 32.8 |
|