Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

NATHANS FAMOUS, INC. (NATH)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsMar-26-23Mar-27-22Mar-28-21Mar-29-20Mar-31-19Mar-25-18Mar-26-17Mar-27-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    UNITED STATES  124.9111.774.798.597.997.790.1 
    Branded Product Program  78.966.333.657.658.062.656.259.4
    Product Licensing  33.531.831.425.923.623.020.419.8
    Other         21.3
Total revenues  130.8114.975.8103.3101.8104.296.3100.4
            Revenue growth   [+]13.8%51.5%-26.6%1.4%-2.3%8.3%-4.2%1.3%
                Unit growth  -2.9%12.2%-1.4%-15.3%-7.6%-1.1%7.7%-14.0%
Cost of goods sold   [+]79.268.835.858.056.362.355.061.1
Gross profit  51.646.140.045.445.541.941.239.3
            Gross margin  39.5%40.1%52.8%43.9%44.7%40.3%42.8%39.2%
Selling, general and administrative   [+]16.015.113.317.016.413.513.713.1
Other operating expenses      -11.20.8  
EBITDA   [+]35.630.926.728.440.427.727.626.2
            EBITDA margin  27.2%26.9%35.2%27.5%39.6%26.5%28.6%26.1%
Depreciation  1.00.91.11.11.21.41.31.3
EBITA  34.630.025.627.339.226.326.325.0
            EBITA margin  26.5%26.1%33.8%26.4%38.4%25.2%27.3%24.9%
Amortization of intangibles  0.20.10.10.1    
EBIT   [+]34.429.925.527.239.226.326.325.0
            EBIT margin  26.3%26.0%33.6%26.3%38.4%25.2%27.3%24.9%
Non-recurring items   [+]    11.2-0.8  
Interest expense, net   [+]7.310.010.29.210.013.414.614.6
Other income (expense), net   [+]-0.3-1.30.00.111.4-9.60.10.0
Pre-tax income  26.818.515.318.029.44.111.810.4
Income taxes  7.24.94.34.67.91.54.34.3
            Tax rate  26.8%26.7%27.7%25.4%26.9%36.0%36.6%41.3%
Net income  19.613.611.113.421.52.67.56.1
            Net margin  15.0%11.8%14.6%13.0%21.1%2.5%7.8%6.1%
   
Basic EPS   [+]$4.80$3.30$2.69$3.19$5.13$0.63$1.79$1.38
Diluted EPS   [+]$4.80$3.30$2.69$3.19$5.09$0.62$1.78$1.37
   
Dividends per share   [+]$1.85$1.50$1.40$1.40$1.00$5.00$0.09$0.08
   
Shares outstanding (basic)   [+]4.14.14.14.24.24.24.24.4
Shares outstanding (diluted)   [+]4.14.14.14.24.24.24.24.5
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy