Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

KINETIC CONCEPTS INC (KCI)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsSep-30-11Jun-30-11Mar-31-11Dec-31-10Sep-30-10Jun-30-10Mar-31-10Dec-31-09
   10-Q10-Q/A10-Q10-K10-Q10-Q/A10-Q10-K
Cash flows from operating activities:          
    Adjustments to reconcile net earnings to net cash from operating activities:          
        Amortization of convertible debt discount  33.832.632.231.731.330.234.6 
        Depreciation and other amortization  215.3228.2232.2237.0241.7236.4271.9 
        Provision for bad debt  17.316.015.514.713.714.317.0 
        Write-off of deferred debt issuance costs  6.4 6.2 4.95.05.9 
        Share-based compensation expense  48.248.746.448.249.147.955.9 
        Deferred income tax benefit  -61.5-93.9-99.2-99.4-100.6-46.5-46.0 
        Excess tax benefit from share-based payment arrangements  -4.6-3.6-2.4-2.9-3.5-2.6-2.2 
        Change in assets and liabilities:          
            Decrease in accounts receivable, net  -7.46.319.633.630.91.7-5.6 
            Decrease (increase) in inventories, net  18.3-46.8-60.1-87.4-98.7-48.1-36.0 
            Decrease in accounts payable  -38.8-11.6-14.9-3.6-4.48.92.2 
            Increase (decrease) in accrued expenses and other  74.923.936.6-14.6-20.7-49.0-90.7 
            Decrease in deferred income taxes, net  -61.5-93.9-99.2-99.4-100.6-46.5-46.0 
                Net cash provided by operating activities  779.2589.2569.5490.6486.1525.4633.4 
   
Cash flows from investing activities:          
    Additions to property, plant and equipment  -178.4-152.6-142.2-132.1-146.7-149.5-170.1 
    Dispositions of property, plant and equipment  2.63.02.83.23.36.08.9 
    Increase in identifiable intangible assets and other non-current assets  -45.5-36.0-34.7-20.8-56.4-65.0-80.3 
        Net cash used by investing activities  -236.8-184.4-168.4-133.9-176.3-192.9-222.6 
   
Cash flows from financing activities:          
    Proceeds from exercise of stock options  80.448.232.322.424.218.016.4 
    Proceeds from the purchase of stock in ESPP and other  11.310.619.910.09.59.414.2 
    Excess tax benefit from share-based payment arrangements  4.63.62.42.93.52.62.2 
    Purchase of immature shares for minimum tax withholdings  -8.1-5.4-3.9-2.8-3.4-2.5-1.6 
    Refinancing of senior credit facility:          
        Proceeds from borrowings on refinancing of senior credit facility          
            Net cash provided (used) by financing activities  31.1-171.5-230.8-315.3-328.9-332.6-416.0 
Effect of exchange rate changes on cash and cash equivalents  1.72.0-0.3-4.0-3.7-0.70.9 
    Net increase (decrease) in cash and cash equivalents  575.3235.3170.037.4-22.8-0.7-4.2 
Cash and cash equivalents, beginning of period  633.2 579.8 526.3 758.7 
Cash and cash equivalents, end of period  1,208.5815.0749.8563.7503.5510.2754.5 
   
Cash paid for:          

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy