Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Vacasa, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21Dec-31-20
   10-Q10-Q8-K10-K8-K8-K8-K10-K
Revenues  304.6310.3 889.1329.9  491.8
            Revenue growth  -1.9%  80.8%77.3%   
Cost of goods sold  142.1152.1 440.8138.5  256.1
Gross profit  162.5158.3 448.3191.5  235.7
            Gross margin  53.3%51.0% 50.4%58.0%  47.9%
Selling, general and administrative   [+]72.891.5 233.271.0  111.7
Research and development  15.616.5 48.712.5  27.0
Other operating expenses  61.960.2 274.053.6  168.0
EBITDA   [+]12.2-9.9 -107.654.4  -71.0
            EBITDA margin  4.0%-3.2% -12.1%16.5%  -14.4%
Depreciation  5.46.4 4.44.4  4.1
EBITA  6.8-16.3 -112.050.0  -75.1
            EBITA margin  2.2%-5.2% -12.6%15.2%  -15.3%
Amortization of intangibles  15.214.0 13.414.0  4.3
EBIT   [+]-8.3-30.3 -125.436.0  -79.4
            EBIT margin  -2.7%-9.8% -14.1%10.9%  -16.1%
Interest expense, net   [+]0.60.7 31.73.3  7.9
Other income (expense), net  3.741.1 3.30.2  -5.3
Pre-tax income  -5.210.0 -153.832.9  -92.7
Income taxes  0.40.1 0.80.1  -0.3
            Tax rate   1.0%  0.2%  0.3%
Net income  -3.15.0 -12.732.8  0.0
            Net margin  -1.0%1.6% -1.4%9.9%  0.0%
   
Basic EPS   [+]($0.01)$0.02 ($0.06)   $0.00
Diluted EPS   [+]($0.01)$0.02 ($0.06)   $0.00
   
Shares outstanding (basic)   [+]241.1217.7 214.8   0.2
Shares outstanding (diluted)   [+]241.1224.7 214.8   0.2
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy