Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
ASSETS | | | | | | | | |
Current Assets | | | | | | | | |
Cash and cash equivalents ($96 and $92 related to VIEs) | 1,295.0 | 4,553.0 | 3,184.0 | 939.0 | 7,369.0 | 3,698.0 | 2,471.0 | 2,697.0 |
|
Accounts receivable (net of allowance of $11 and $13) | | | | | | | | |
Customers ($118 and $138 related to VIEs) | 1,491.0 | 1,222.0 | 1,007.0 | 652.0 | 1,118.0 | 1,481.0 | 1,473.0 | 1,269.0 |
Others | 535.0 | 607.0 | 721.0 | 1,817.0 | 1,409.0 | 1,241.0 | 2,004.0 | 1,990.0 |
Other current assets | 474.0 | 380.0 | 354.0 | 573.0 | 603.0 | 688.0 | 847.0 | 975.0 |
Total | 3,795.0 | 6,762.0 | 5,266.0 | 3,981.0 | 10,499.0 | 7,108.0 | 6,795.0 | 6,931.0 |
Net Properties and Equipment | 28,615.0 | 27,451.0 | 32,168.0 | 33,751.0 | 41,589.0 | 40,929.0 | 38,398.0 | 37,501.0 |
Other Assets ($1,273 and $868 related to VIEs) | 2,336.0 | 2,211.0 | 2,226.0 | 2,268.0 | 2,310.0 | 2,082.0 | 1,716.0 | 1,516.0 |
Goodwill and Other Intangible Assets ($1,271 and $1,163 related to VIEs) | 5,630.0 | 5,662.0 | 5,904.0 | 6,331.0 | 6,569.0 | 5,662.0 | 5,680.0 | 5,831.0 |
Total Assets | 40,376.0 | 42,086.0 | 45,564.0 | 46,331.0 | 60,967.0 | 55,781.0 | 52,589.0 | 51,779.0 |
|
LIABILITIES AND EQUITY | | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable | | | | | | | | |
Trade ($155 and $263 related to VIEs) | 2,003.0 | 1,894.0 | 1,617.0 | 2,850.0 | 3,683.0 | 3,530.0 | 2,989.0 | 3,299.0 |
Other ($9 and $15 related to VIEs) | 161.0 | 266.0 | 303.0 | | | | | |
Short-term debt | 947.0 | 142.0 | 42.0 | 32.0 | | | | |
Current asset retirement obligations ($25 and $26 related to VIEs) | 252.0 | 294.0 | 129.0 | 309.0 | 257.0 | 409.0 | 298.0 | |
Other current liabilities ($146 and $54 related to VIEs) | 1,295.0 | 1,310.0 | 1,237.0 | | | | | |
Total | 4,658.0 | 3,906.0 | 3,328.0 | 4,180.0 | 10,234.0 | 5,703.0 | 3,994.0 | 4,899.0 |
Long-term Debt | 15,470.0 | 15,547.0 | 15,281.0 | 15,636.0 | 15,092.0 | 13,065.0 | 13,269.0 | 15,060.0 |
|
Other Long-term Liabilities | | | | | | | | |
Deferred income taxes | | | | | | | | |
Asset retirement obligations ($320 and $260 related to VIEs) | 2,847.0 | 2,500.0 | 2,802.0 | 1,750.0 | 1,796.0 | 1,613.0 | 1,587.0 | 1,737.0 |
Other | 13,326.0 | 12,952.0 | 15,790.0 | 14,966.0 | 16,323.0 | 15,018.0 | 16,542.0 | 15,458.0 |
Total | 13,326.0 | 12,952.0 | 15,790.0 | 14,966.0 | 16,323.0 | 15,018.0 | 16,542.0 | 15,458.0 |
|
Equity | | | | | | | | |
Stockholders’ equity | | | | | | | | |
Common stock | 57.0 | 57.0 | 57.0 | 52.0 | 52.0 | 52.0 | 51.0 | 51.0 |
Paid-in capital | 12,393.0 | 12,000.0 | 11,875.0 | 9,265.0 | 9,005.0 | 8,629.0 | 8,230.0 | 7,851.0 |
Retained earnings (accumulated deficit) | 1,245.0 | 1,109.0 | 1,704.0 | 4,880.0 | 12,125.0 | 14,356.0 | 13,829.0 | 11,619.0 |
Treasury stock (87.7 million and 87.2 million shares) | -4,864.0 | -2,132.0 | -1,033.0 | -995.0 | -940.0 | -895.0 | -841.0 | -804.0 |
Accumulated other comprehensive income (loss) | -335.0 | -338.0 | -391.0 | -383.0 | -517.0 | -285.0 | -640.0 | -612.0 |
Total Stockholders’ Equity | 8,496.0 | 10,696.0 | 12,212.0 | 12,819.0 | 19,725.0 | 21,857.0 | 20,629.0 | 18,105.0 |
Noncontrolling interests | 2,447.0 | 3,094.0 | 3,285.0 | 2,638.0 | 2,593.0 | 1,793.0 | 1,253.0 | 878.0 |
Total Equity | 10,943.0 | 13,790.0 | 15,497.0 | 15,457.0 | 22,318.0 | 23,650.0 | 21,882.0 | 18,983.0 |
Total Liabilities and Equity | 40,376.0 | 42,086.0 | 45,564.0 | 46,331.0 | 60,967.0 | 55,781.0 | 52,589.0 | 51,779.0 |
|