ANADARKO PETROLEUM CORP (APC) [Rocket]

In millions, except per share items	Jun-30-19	Mar-31-19	Dec-31-18	Sep-30-18	Jun-30-18	Mar-31-18	Dec-31-17	Sep-30-17
	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K	10-Q
Total revenues [+]	13,826.0	13,675.0	13,573.0	13,153.0	11,952.0	11,377.0	11,908.0	11,366.0
Net interest income	6,660.0	6,509.0			6,336.0	3,045.0
Revenue growth	15.7%	20.2%	14.0%	15.7%	11.0%	14.2%	51.3%	50.8%
Cost of goods sold	1,201.0	1,166.0	1,153.0	1,095.0	1,054.0	1,363.0	1,693.0	884.0
Gross profit	12,625.0	12,509.0	12,420.0	12,058.0	10,898.0	10,014.0	10,215.0	10,482.0
Gross margin	91.3%	91.5%	91.5%	91.7%	91.2%	88.0%	85.8%	92.2%
Selling, general and administrative [+]	1,969.0	1,908.0	1,910.0	1,810.0	1,736.0	1,626.0	1,576.0	1,438.0
General and administrative [+]	1,969.0	1,908.0	1,910.0	1,810.0	1,736.0	1,626.0	1,576.0	1,438.0
General and administrative expenses	1,153.0	1,073.0	1,084.0	1,040.0	1,053.0	1,009.0	994.0	875.0
Operating taxes	816.0	835.0	826.0	770.0	683.0	617.0	582.0	563.0
Other operating expenses [+]	2,590.0	2,573.0	2,837.0	3,037.0	3,898.0	4,094.0	4,517.0	5,460.0
Exploration expenses	336.0	340.0	459.0	549.0	1,181.0	1,619.0	2,535.0	2,804.0
EBITDA [+]	8,066.0	8,028.0	7,673.0	7,211.0	5,264.0	4,294.0	4,122.0	3,584.0
EBITDA growth	53.2%	87.0%	86.1%	101.2%	48.2%	32.4%	91.2%	116.2%
EBITDA margin	58.3%	58.7%	56.5%	54.8%	44.0%	37.7%	34.6%	31.5%
Depreciation and amortization	4,503.0	4,345.0	4,254.0	4,167.0	4,120.0	4,154.0	4,279.0	4,334.0
EBIT [+]	3,563.0	3,683.0	3,419.0	3,044.0	1,144.0	140.0	-157.0	-750.0
EBIT growth	211.5%	2530.7%	-2277.7%	-505.9%	-249.2%	-113.7%	-92.7%	-70.8%
EBIT margin	25.8%	26.9%	25.2%	23.1%	9.6%	1.2%	-1.3%	-6.6%
Non-recurring items [+]	1,695.0		800.0	344.0	172.0	54.0	408.0
Asset impairment			800.0	344.0	172.0	54.0	408.0
Interest expense	984.0	972.0	947.0	955.0	945.0	937.0	932.0	915.0
Interest expense	984.0	972.0	947.0	955.0	945.0	937.0	932.0	915.0
Other income (expense), net [+]	-315.0	-483.0	-187.0	-692.0	-723.0	-359.0	-191.0	82.0
Gain (loss) on debt retirement							-2.0
Gain (loss) on derivative instruments	234.0	417.0	138.0	670.0	719.0	314.0	131.0	-375.0
Other	-91.0	-77.0	-59.0	-19.0	0.0	-40.0	-54.0	-263.0
Pre-tax income	569.0	1,447.0	1,485.0	1,053.0	-696.0	-1,210.0	-1,688.0	-2,132.0
Income taxes	857.0	773.0	733.0	-604.0	-1,285.0	-1,448.0	-1,477.0	-430.0
Tax rate		53.4%	49.4%	-57.4%	184.6%	119.7%	87.5%	20.2%
Minority interest	287.0	195.0	137.0	168.0	162.0	255.0	245.0	245.0
Net income	-575.0	479.0	615.0	1,489.0	427.0	-17.0	-456.0	-1,947.0
Net margin	-4.2%	3.5%	4.5%	11.3%	3.6%	-0.1%	-3.8%	-17.1%

Basic EPS [+]	($1.16)	$0.96	$1.21	$2.88	$0.80	($0.03)	($0.83)	($3.58)
Growth	-244.1%	-3163.2%	-246.8%	-180.5%	-120.7%	-99.3%	-86.1%	-52.0%
Diluted EPS [+]	($1.16)	$0.96	$1.21	$2.87	$0.80	($0.03)	($0.83)	($3.58)
Growth	-244.2%	-3161.5%	-246.6%	-180.4%	-120.7%	-99.3%	-86.1%	-52.0%

Dividends per share [+]	$0.25	$0.25	$0.25	$0.25	$0.05	$0.10	$0.15	$0.15
Growth	400.0%	150.0%	66.7%	66.7%	-66.7%	-33.3%	0.0%	-64.3%

Shares outstanding (basic) [+]	496.0	499.3	506.3	517.3	530.8	542.8	551.0	544.5
Growth	-6.5%	-8.0%	-8.1%	-5.0%	-0.9%	3.4%	7.1%	6.6%
Shares outstanding (diluted) [+]	496.3	499.8	507.0	518.0	531.3	543.0	551.0	544.5
Growth	-6.6%	-8.0%	-8.0%	-4.9%	-0.8%	3.4%	7.1%	6.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.