European Wax Center, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-25-21	Dec-26-20	Dec-28-19
	10-K	10-K	10-K	10-K
Total revenues	0.0	0.0	0.0	0.0
Cost of goods sold	0.0	0.0	0.0	0.0
Gross profit	0.0	0.0	0.0	0.0
Selling, general and administrative				18.2
Other operating expenses				-36.4
EBITDA [+]	20.2	20.3	19.6	33.7
EBITDA growth	-0.5%	3.8%	-41.9%
Depreciation and amortization	20.2	20.3	19.6	15.5
EBIT [+]	0.0	0.0	0.0	18.2
EBIT growth			-100.0%
Non-recurring items [+]				18.2
Asset impairment				18.2
Pre-tax income	0.0	0.0	0.0	0.0
Income taxes	-53.2	0.1	0.0	0.0
Net income	0.0	0.0	0.0	0.0



EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.