Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 | Dec-31-04 | Dec-31-03 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Net income | 240.5 | 335.2 | 503.3 | 785.3 | 296.5 | 128.6 | 9.9 | 32.0 |
| Depreciation and amortization | 184.0 | 355.5 | 358.1 | 422.8 | 269.9 | 257.2 | 265.3 | 250.9 |
| Stock-based compensation | 32.7 | 35.9 | 24.8 | 23.0 | 17.2 | 4.1 | 0.2 | 3.4 |
| Tax benefit from stock-based compensation | -2.8 | -1.5 | -7.7 | -7.2 | | 21.8 | 1.7 | |
| Deferred taxes | -27.8 | -13.2 | 78.1 | 49.8 | 65.4 | 8.3 | 2.4 | -41.8 |
| Change in working capital [+] | -21.6 | 4.7 | 22.1 | 60.3 | -10.4 | -65.1 | 18.6 | -117.6 |
| Accounts receivable | | | | | | -106.2 | 42.2 | -112.4 |
| Accounts payable | | | | | | -12.9 | 1.4 | -7.0 |
| Deferred revenues | -9.6 | 13.8 | -8.7 | 35.3 | | | | |
| Other | -12.0 | -9.1 | 30.8 | 25.0 | | | | |
| Other operating activities | -82.8 | -89.5 | -134.6 | -649.0 | -26.9 | -33.0 | 39.0 | -8.1 |
| Cash from operations | 322.2 | 627.1 | 844.1 | 685.0 | 611.7 | 321.9 | 337.1 | 118.8 |
| |
| Capital expenditures [+] | -1,253.3 | -994.4 | -984.0 | -656.4 | -356.2 | -157.2 | -136.7 | -232.5 |
| Purchases of property and equipment | -1,253.3 | -994.4 | -984.0 | -656.4 | -356.2 | -157.2 | -136.7 | -232.5 |
| Sales of property and equipment | 1.4 | 7.4 | 65.8 | 53.4 | | | | |
| Acquisitions | | | | -45.0 | | | | |
| Other cash from investing | | -72.8 | 335.7 | 947.1 | | | | |
| Cash from investing | -1,251.9 | -1,059.8 | -582.5 | 299.1 | -513.6 | -226.3 | -76.1 | -235.6 |
| |
| Issuance of common stock, net | | | | | | 1.3 | 1.5 | 16.2 |
| Financing costs | -17.3 | -6.2 | -2.7 | | | | | |
| Other cash from financing | 634.3 | 477.1 | -442.2 | | | | | |
| Cash from financing | 651.6 | 483.3 | -439.5 | -157.8 | -79.1 | -87.6 | -293.0 | 51.9 |
| |
| Free cash flow | -931.1 | -367.3 | -139.9 | 28.6 | 255.5 | 164.7 | 200.4 | -113.7 |
| Per share (diluted) | ($5.28) | ($2.11) | ($0.80) | $0.16 | $1.45 | $1.02 | $1.46 | ($0.73) |
|