Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
| In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 | Nov-30-17 | Nov-30-16 | Nov-30-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues [+] | 0.0 | 0.0 | -44.9 | 22,259.6 | 20,571.6 | 12,646.4 | 10,950.0 | 9,474.0 |
| Net interest income | | | -44.9 | | | | | |
| Revenue growth | | -100.0% | -100.2% | 8.2% | 62.7% | 15.5% | 15.6% | 21.8% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 19,477.2 | 18,237.4 | 11,021.5 | 9,455.1 | 8,171.7 |
| Gross profit | 0.0 | 0.0 | -44.9 | 2,782.4 | 2,334.2 | 1,624.9 | 1,494.9 | 1,302.3 |
| Gross margin | | | 100.0% | 12.5% | 11.3% | 12.8% | 13.7% | 13.7% |
| Selling, general and administrative [+] | | | | 321.2 | 343.9 | 285.9 | 232.6 | 216.2 |
| General and administrative | 0.0 | 0.0 | 0.0 | 321.2 | 343.9 | 285.9 | 232.6 | 216.2 |
| Equity in earnings | -36.3 | 49.0 | -22.1 | 2.5 | -30.5 | 49.5 | 55.2 | 105.2 |
| Other operating expenses | | | -44.9 | | -296.4 | | | |
| EBITDA [+] | 50.8 | 134.9 | 72.4 | 2,555.9 | 2,347.3 | 1,454.8 | 1,367.8 | 1,234.9 |
| EBITDA growth | -62.4% | 86.3% | -97.2% | 8.9% | 61.4% | 6.4% | 10.8% | 18.2% |
| EBITDA margin | | | -161.2% | 11.5% | 11.4% | 11.5% | 12.5% | 13.0% |
| Depreciation and amortization | 87.1 | 86.0 | 94.6 | 92.2 | 91.2 | 66.3 | 50.2 | 43.7 |
| EBIT [+] | -36.3 | 49.0 | -22.1 | 2,463.7 | 2,256.1 | 1,388.5 | 1,317.6 | 1,191.2 |
| EBIT growth | -174.1% | -321.4% | -100.9% | 9.2% | 62.5% | 5.4% | 10.6% | 18.4% |
| EBIT margin | | | 49.3% | 11.1% | 11.0% | 11.0% | 12.0% | 12.6% |
| Non-recurring items [+] | | | | | 449.4 | | | |
| Loss (gain) on sale of business | | | | | 296.4 | | | |
| Other income (expense), net | 6,050.9 | 5,770.1 | 3,145.9 | -29.4 | 455.9 | -198.9 | 12.9 | 18.4 |
| Pre-tax income | 6,014.6 | 5,819.1 | 3,123.8 | 2,434.3 | 2,262.7 | 1,189.6 | 1,330.5 | 1,209.6 |
| Income taxes | 1,366.1 | 1,362.5 | 656.2 | 592.2 | 545.2 | 417.9 | 417.4 | 390.4 |
| Tax rate | 22.7% | 23.4% | 21.0% | 24.3% | 24.1% | 35.1% | 31.4% | 32.3% |
| Minority interest | 34.4 | 26.4 | 2.5 | -6.9 | 21.7 | -38.7 | 1.2 | 16.3 |
| Net income | 4,614.1 | 4,430.1 | 2,465.0 | 1,849.1 | 1,695.8 | 810.5 | 911.8 | 802.9 |
| Net margin | | | -5487.1% | 8.3% | 8.2% | 6.4% | 8.3% | 8.5% |
| |
| Basic EPS [+] | $15.92 | $14.45 | $7.97 | $5.81 | $5.51 | $3.42 | $4.09 | $3.83 |
| Growth | 10.2% | 81.4% | 37.2% | 5.5% | 61.1% | -16.4% | 6.8% | 21.1% |
| Diluted EPS [+] | $15.92 | $14.45 | $7.97 | $5.81 | $5.50 | $3.42 | $3.87 | $3.41 |
| Growth | 10.2% | 81.4% | 37.2% | 5.7% | 60.8% | -11.8% | 13.6% | 21.8% |
| |
| Dividends per share [+] | $1.51 | $1.01 | $0.63 | $0.16 | $0.16 | $0.16 | $0.16 | $0.16 |
| Growth | 49.6% | 60.3% | 290.1% | 1.2% | 0.7% | 0.1% | 0.1% | -2.4% |
| |
| Shares outstanding (basic) [+] | 289.8 | 306.6 | 309.4 | 318.4 | 308.0 | 237.2 | 223.1 | 209.8 |
| Growth | -5.5% | -0.9% | -2.8% | 3.4% | 29.9% | 6.3% | 6.3% | 3.8% |
| Shares outstanding (diluted) [+] | 289.8 | 306.6 | 309.4 | 318.4 | 308.6 | 237.2 | 235.4 | 235.5 |
| Growth | -5.5% | -0.9% | -2.8% | 3.2% | 30.1% | 0.8% | 0.0% | 3.2% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|