Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

GROUP 1 AUTOMOTIVE INC (GPI)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    New vehicle retail sales  6,504.85,428.46,027.36,181.46,157.5   
    Used vehicle retail sales  4,438.83,055.63,281.23,166.12,799.0   
    Used vehicle wholesale sales  365.7295.8336.8369.6400.2   
    Other  2,172.61,820.41,952.61,884.31,767.0   
Total revenues   [+]13,481.910,600.211,597.911,601.411,123.710,887.610,632.59,937.9
            Revenue growth   [+]27.2%-8.6%0.0%4.3%2.2%2.4%7.0%11.4%
Cost of goods sold  11,041.28,866.19,835.59,876.39,478.29,292.59,098.58,490.0
Gross profit  2,440.71,734.11,762.41,725.11,645.51,595.11,534.01,447.9
            Gross margin  18.1%16.4%15.2%14.9%14.8%14.7%14.4%14.6%
Selling, general and administrative  1,477.21,138.21,312.41,273.11,226.21,170.81,120.81,062.0
Other operating expenses     -6.2-5.0   
EBITDA   [+]965.0598.2451.6458.2424.3424.3413.1386.0
            EBITDA margin  7.2%5.6%3.9%3.9%3.8%3.9%3.9%3.9%
Depreciation and amortization  78.975.871.667.157.951.247.242.3
EBIT   [+]886.1522.4380.0391.1366.4373.1365.9343.6
            EBIT margin  6.6%4.9%3.3%3.4%3.3%3.4%3.4%3.5%
Non-recurring items   [+]1.726.721.750.024.532.887.641.5
Interest expense       67.9148.949.7
Other income (expense), net   [+]-83.5-114.9-135.6-135.7-122.9-44.952.7-88.0
Pre-tax income  800.9380.8222.7205.4219.0227.4182.2164.4
Income taxes  175.584.253.747.65.680.388.271.4
            Tax rate  21.9%22.1%24.1%23.2%2.6%35.3%48.4%43.4%
Net income  552.1286.5174.0157.8213.4147.194.093.0
            Net margin  4.1%2.7%1.5%1.4%1.9%1.4%0.9%0.9%
   
Basic EPS   [+]$35.42$16.71$9.43$8.11$10.45$6.95$4.06$3.98
Diluted EPS   [+]$35.29$16.66$9.42$8.11$10.45$6.95$4.06$3.74
   
Dividends per share   [+]$1.33$0.60$1.09$1.04$0.97$0.91$0.83$0.70
   
Shares outstanding (basic)   [+]17.717.817.919.520.421.223.123.4
Shares outstanding (diluted)   [+]17.717.817.919.520.421.223.224.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy