Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Assets |
| Cash and equivalents | 14.9 | 69.0 | 23.8 | 15.9 | 28.8 | 21.0 | 13.0 | 41.0 |
| Accounts receivable, net | 177.9 | 192.2 | 225.1 | 194.0 | 188.6 | 173.4 | 157.8 | |
| Inventories | 1,073.1 | 1,446.4 | 1,901.7 | 1,844.1 | 1,763.3 | 1,651.8 | 1,737.8 | 1,556.7 |
| Other current assets | 400.3 | 296.6 | 365.7 | 348.4 | 348.5 | 304.4 | 279.8 | 437.5 |
| Total current assets | 1,666.2 | 2,004.2 | 2,516.3 | 2,402.4 | 2,329.2 | 2,150.6 | 2,188.4 | 2,035.2 |
| Property, plant, and equipment, net | | | 1,547.1 | 1,347.8 | 1,319.0 | 1,125.9 | 1,034.0 | 950.4 |
| Goodwill | 1,420.2 | 997.1 | 1,008.3 | 963.9 | 913.0 | 876.8 | 854.9 | 830.4 |
| Other fixed assets | 45.0 | 28.7 | 24.8 | 27.3 | 24.3 | 23.8 | 11.9 | 21.6 |
| Total assets | 5,749.4 | 5,089.4 | 5,570.2 | 5,001.1 | 4,871.1 | 4,461.9 | 4,396.7 | 4,141.5 |
| |
| Accounts payable | 457.8 | 430.4 | 527.5 | 419.4 | 413.0 | 356.1 | 280.4 | 288.3 |
| Accrued expenses | 258.6 | 217.9 | 206.7 | 197.6 | 177.1 | 176.5 | 185.3 | 172.5 |
| Short-term and curr portion of long-term debt [+] | 220.4 | 56.0 | 59.1 | 93.0 | 77.6 | 72.4 | 55.0 | 72.6 |
| Short-term debt | | | | | | 16.2 | 3.0 | |
| Current portion of long-term debt | 220.4 | 56.0 | 59.1 | 93.0 | 77.6 | 72.4 | 55.0 | 72.6 |
| Other current liabilities | 606.8 | 1,138.4 | 1,629.0 | 1,676.6 | 1,530.8 | 1,448.1 | 1,518.5 | 1,388.8 |
| Total current liabilities | 1,543.6 | 1,842.7 | 2,422.3 | 2,386.6 | 2,198.5 | 2,053.1 | 2,039.3 | 1,922.2 |
| Long-term debt | 1,815.3 | 1,280.6 | 1,432.1 | 1,281.5 | 1,318.2 | 1,212.8 | 1,199.5 | 1,008.8 |
| Other liabilities | 319.7 | 351.1 | 249.3 | 476.3 | 230.1 | 265.8 | 239.7 | 232.4 |
| Total liabilities | 3,678.6 | 3,474.4 | 4,103.7 | 4,144.4 | 3,746.8 | 3,531.7 | 3,478.5 | 3,163.5 |
| |
| Shareholders' equity [+] | 2,070.8 | 1,615.0 | 1,466.5 | 856.7 | 1,124.3 | 930.2 | 918.3 | 978.0 |
| Paid-in capital | 325.8 | 308.3 | 295.3 | 292.8 | 291.5 | 290.9 | 291.1 | 286.9 |
| Retained earnings | 2,345.9 | 1,817.9 | 1,542.4 | 1,394.8 | 1,246.3 | 1,053.3 | 926.2 | 852.1 |
| Treasury stock | -690.4 | -492.8 | -435.3 | -454.4 | -290.5 | -267.3 | 161.3 | -79.2 |
| Tangible shareholders' equity | 650.6 | 617.9 | 458.2 | -107.2 | 211.2 | 53.4 | 63.3 | 147.6 |
|