| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | 10-K | 10-K | 10-K | S-1/A |
| Revenues: |
| Holographic Solutions | 22.9 | 20.7 | | |
| Holographic Technology Service | 49.6 | 35.6 | | |
| Total Holographic Solutions | 22.9 | 20.4 | | |
| Holographic Hardware Sales | 10.0 | 4.3 | | |
| Total revenues | 72.5 | 56.3 | 0.0 | |
| Revenue growth [+] | 28.8% | | | |
| Holographic Solutions | 10.6% | | | |
| Holographic Technology Service | 39.4% | | | |
| Total Holographic Solutions | 11.9% | | | |
| Holographic Hardware Sales | 133.6% | | | |
| Holographic Technology Licensing And Content Product | -10.3% | | | |
| Cost of goods sold | 39.3 | 17.0 | 0.0 | |
| Gross profit | 33.2 | 39.2 | 0.0 | |
| Gross margin | 45.8% | 69.7% | | |
| Selling, general and administrative [+] | 2.1 | 2.3 | 0.0 | |
| Sales and marketing | -1.3 | -0.8 | | |
| General and administrative | | | 0.0 | |
| Other selling, general and administrative | 3.4 | 3.1 | | |
| Research and development | 49.2 | 22.8 | | |
| Other operating expenses | 3.1 | 1.7 | | |
| EBIT [+] | -21.2 | 12.4 | 0.0 | |
| EBIT growth | -271.4% | | | |
| EBIT margin | -29.3% | 22.0% | | |
| Interest income | | 0.1 | | |
| Interest income | | 0.1 | | |
| Other income (expense), net | 0.8 | 0.2 | 0.0 | |
| Pre-tax income | -20.4 | 12.6 | 0.0 | |
| Income taxes | 0.1 | 0.1 | 0.0 | |
| Tax rate | | 1.0% | 0.0% | |
| Minority interest | 0.0 | 0.0 | | |
| Net income | -20.3 | 12.8 | 0.0 | |
| Net margin | -28.0% | 22.7% | | |
| |
| |
| |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |