Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

agilon health, inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Mar-05-23Dec-05-22Jun-30-22Mar-31-22Mar-05-22Dec-31-21
   10-Q10-Q8-K8-K10-Q10-Q8-K10-K
Revenues  1,149.11,136.11,136.1689.8670.1653.4653.4462.9
            Revenue growth  71.5%73.9%73.9%49.0%34.3%58.2% 44.2%
Cost of goods sold  1,091.90.01,063.0679.8636.20.0614.40.0
Gross profit  57.21,136.173.110.033.9653.439.1462.9
            Gross margin  5.0%100.0%6.4%1.4%5.1%100.0%6.0%100.0%
Selling, general and administrative   [+]81.566.866.875.251.939.839.81,260.9
Other operating expenses   1,058.9   611.0 -751.1
EBITDA   [+]-24.310.510.5-65.2-18.02.62.6-43.2
            EBITDA margin  -2.1%0.9%0.9%-9.5%-2.7%0.4%0.4%-9.3%
Depreciation  1.81.74.23.90.60.73.40.9
EBITA  -26.18.86.3-69.1-18.72.0-0.7-44.2
            EBITA margin  -2.3%0.8%0.6%-10.0%-2.8%0.3%-0.1%-9.5%
Amortization of intangibles  3.72.5  2.42.7 2.8
EBIT   [+]-29.86.36.3-69.1-21.1-0.7-0.7-47.0
            EBIT margin  -2.6%0.6%0.6%-10.0%-3.1%-0.1%-0.1%-10.1%
Non-recurring items   [+]       -0.5
Interest expense  1.61.5  0.90.9 6.1
Other income (expense), net  15.79.57.913.21.52.31.4-4.6
Pre-tax income  -15.714.214.2-55.9-20.50.70.7-57.2
Income taxes  1.1-1.8-1.80.60.6-0.1-0.10.2
Minority interest  0.0-0.1  -0.1-0.1 -0.3
Earnings from continuing ops  -16.716.00.1-56.4-41.70.80.8-55.4
Earnings from discontinued ops    16.00.0 0.40.40.7
Net income  -16.716.016.0-56.5-41.71.21.2-56.7
            Net margin  -1.5%1.4%1.4%-8.2%-6.2%0.2%0.2%-12.3%
   
Basic EPS   [+]($0.04)$0.04$0.00($0.14)($0.10)$0.00$0.00($0.15)
Diluted EPS   [+]($0.04)$0.04$0.00($0.14)($0.10)$0.00$0.00($0.15)
   
Shares outstanding (basic)   [+]410.3413.1413.1412.1407.3402.0402.0372.9
Shares outstanding (diluted)   [+]410.3426.6426.6412.1407.3424.1424.1372.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy