GENERAL CABLE CORP (BGC) [Rocket]

In millions, except per share items	Dec-31-17	Dec-31-16	Dec-31-15	Dec-31-14	Dec-31-13	Dec-31-12	Dec-31-11	Dec-31-10
	10-K	10-K	10-K	10-K	10-K	10-K	10-K	10-K/A
Revenues:
Europe	874.5	875.7	18.3	1,330.8	1,448.7	1,506.2
Latin America	677.9	655.2	19.5	1,143.0	1,211.9	1,214.5
Africa/Asia Pacific	66.7	285.8	528.2	955.9	369.1	998.6
North America	16.2	2,041.7	29.8	2,550.1	2,751.6	2,340.2	2,120.2	1,785.0
Other	2,201.9		3,918.7				3,688.0	3,071.0
Total revenues	3,837.2	3,858.4	4,514.5	5,979.8	5,781.3	6,059.5	5,808.2	4,856.0
Revenue growth [+]	-0.5%	-14.5%	-24.5%	3.4%	-4.6%	4.3%	19.6%	10.9%
Europe	-0.1%	4685.2%	-98.6%	-8.1%	-3.8%
Latin America	3.5%	3260.0%	-98.3%	-5.7%	-0.2%
Africa/Asia Pacific	-76.7%	-45.9%	-44.7%	159.0%	-63.0%
North America	-99.2%	6751.3%	-98.8%	-7.3%	17.6%	10.4%	18.8%	20.2%
Europe and Mediterranean							15.9%	-4.1%
Cost of goods sold	3,411.1	3,451.3	4,082.1	5,586.6	5,176.3	5,434.6	5,213.9	4,316.1
Gross profit	426.1	407.1	432.4	393.2	605.0	624.9	594.3	539.9
Gross margin	11.1%	10.6%	9.6%	6.6%	10.5%	10.3%	10.2%	11.1%
Selling, general and administrative	416.8	408.9	412.3	450.7	429.2	425.5	379.7	332.1
Equity in earnings		0.9	0.5	1.4	1.7	1.7	2.9	1.4
EBITDA [+]	83.2	85.1	117.0	69.3	296.1	316.3	329.1	310.8
EBITDA growth	-2.2%	-27.3%	68.8%	-76.6%	-6.4%	-3.9%	5.9%	14.4%
EBITDA margin	2.2%	2.2%	2.6%	1.2%	5.1%	5.2%	5.7%	6.4%
Depreciation	69.1	77.4	84.8	111.4	108.7	103.7	99.2	87.0
EBITA	14.1	7.7	32.2	-42.1	187.4	212.6	229.9	223.8
EBITA margin	0.4%	0.2%	0.7%	-0.7%	3.2%	3.5%	4.0%	4.6%
Amortization of intangibles	4.8	8.6	11.6	14.0	9.9	11.5	12.4	14.6
EBIT [+]	9.3	-0.9	20.6	-56.1	177.5	201.1	217.5	209.2
EBIT growth	-1133.3%	-104.4%	-136.7%	-131.6%	-11.7%	-7.5%	4.0%	27.3%
EBIT margin	0.2%	0.0%	0.5%	-0.9%	3.1%	3.3%	3.7%	4.3%
Non-recurring items [+]		16.5	5.6	253.9
Asset impairment		16.5	5.6	253.9
Interest expense, net [+]	76.7	87.0	94.3	111.8	116.1	100.3	91.5	71.6
Interest expense	78.7	89.5	97.0	116.3	122.1	106.8	99.2	77.0
Interest income	2.0	2.5	2.7	4.5	6.0	6.5	7.7	5.4
Other income (expense), net [+]	28.5	6.3	-71.8	-214.3	-68.3	-13.9	-34.6	-29.5
Gain (loss) on debt retirement						-9.3
Other	28.5	7.2	-71.3	-212.9	-66.6	-2.9	-31.7	-28.1
Pre-tax income	-38.9	-98.1	-151.1	-636.1	-6.9	86.9	91.4	108.1
Income taxes	15.8	-3.7	-14.8	-8.3	-30.5	-78.6	-38.6	-45.9
Tax rate		3.8%	9.8%	1.3%	442.0%
Minority interest	1.9	0.3	-13.9	-15.4	7.7	5.7	0.9	7.1
Earnings from continuing ops	-56.6	-93.8	-121.9	-627.6	-43.7	4.0	54.5	56.2
Earnings from discontinued ops					25.6
Net income	-56.6	-93.8	-121.9	-627.6	-18.1	4.0	54.5	56.2
Net margin	-1.5%	-2.4%	-2.7%	-10.5%	-0.3%	0.1%	0.9%	1.2%

Basic EPS [+]	($1.13)	($1.89)	($2.49)	($12.86)	($0.88)	$0.08	$1.05	$1.08
Growth	-40.3%	-24.1%	-80.6%	1353.8%	-1199.1%	-92.3%	-2.7%	51.2%
Diluted EPS [+]	($1.13)	($1.89)	($2.49)	($12.86)	($0.88)	$0.08	$1.01	$1.06
Growth	-40.3%	-24.1%	-80.6%	1353.8%	-1230.1%	-92.3%	-4.1%	50.6%

Dividends per share [+]	$0.72	$0.72	$0.72	$0.72	$0.54
Growth	0.0%	0.0%	0.0%	33.3%

Shares outstanding (basic) [+]	50.1	49.6	48.9	48.8	49.4	49.7	51.9	52.1
Growth	1.0%	1.4%	0.2%	-1.2%	-0.6%	-4.2%	-0.4%	0.2%
Shares outstanding (diluted) [+]	50.1	49.6	48.9	48.8	49.4	51.1	53.7	53.1
Growth	1.0%	1.4%	0.2%	-1.2%	-3.3%	-4.8%	1.1%	0.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.