Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Duckhorn Portfolio, Inc.

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-31-23Apr-30-23Jan-31-23Oct-31-22Jul-31-22Apr-30-22Jan-31-22Oct-31-21
   10-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Cash flows from operating activities          
Net income  69.356.955.758.760.262.255.759.8
   
Adjustments to reconcile net income to net cash from operating activities:          
    Deferred income taxes  -0.3       
    Depreciation and amortization  27.826.625.724.423.422.321.521.1
    Loss (gain) on disposal of assets  0.2-0.5-0.4-0.5-0.50.0-0.10.0
    Change in fair value of derivatives  0.03.21.3-1.6-1.7-3.0-4.0-4.7
    Amortization of debt issuance costs  1.01.21.41.61.61.61.61.6
    Equity-based compensation  6.36.05.65.25.55.513.112.0
    Change in operating assets and liabilities:          
        Accounts receivable trade, net  -11.7-4.2-5.3-10.0-3.84.9-13.3-6.4
        Inventories  -33.9-33.8-30.5-23.8-18.8-24.3-25.3-35.2
        Prepaid expenses and other assets  2.3-3.4-2.9-3.3-3.31.00.8-2.8
        Other assets  -0.90.80.91.41.3-0.1-0.4-0.4
        Accounts payable  1.5-2.18.4-6.3-0.3-2.74.139.0
        Accrued expenses  7.06.81.915.87.70.55.10.8
        Accrued compensation  3.61.0-3.5-1.6-4.0-2.74.13.6
        Deferred revenue  0.09.63.18.1-2.82.8-7.1-5.4
        Other current and non-current liabilities  -2.8-3.7-1.5-3.8-3.9-0.4-2.0-1.4
            Net cash provided by operating activities  70.172.768.172.568.870.657.084.5
   
Cash flows from investing activities          
Purchases of property and equipment  -72.8-34.0-33.7-45.2-44.6-27.0-27.2-11.9
    Net cash used in investing activities  -72.6-33.0-32.8-44.3-43.7-27.0-27.2-11.8
   
Cash flows from financing activities          
Payments under line of credit  -121.0 -165.0-90.0-98.0-95.0-271.5-270.0
Borrowings under line of credit  24.0 30.074.084.071.0169.0133.5
Issuance of long-term debt    225.8     
Payments of long-term debt  -120.2-120.5-120.8-11.3-11.3-49.9-50.4-51.1
Proceeds from employee stock purchase plan  0.4 0.2     
Taxes paid related to net share settlement of equity awards  -0.7-0.7  -0.8-0.8  
Debt issuance costs  -2.7 -2.4     
Payments of deferred offering costs        -6.9 
    Net cash provided by (used in) financing activities  5.7-12.3-32.8-28.1-26.2-40.0-34.3-68.8
   
Supplemental cash flow information          
Interest paid, net of amount capitalized  10.45.94.35.75.23.72.51.2
Income taxes paid  11.614.720.3 17.713.98.0 
   
Non-cash investing activities          
Property and equipment additions in accounts payable and accrued expenses  3.41.52.03.71.71.21.32.3

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy