Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Symbotic Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsSep-24-22Dec-31-21Sep-25-21Sep-26-20Sep-28-19
   10-K10-K10-K10-KS-1
Revenues:  
    Canada  3.4 3.737.74.4
    United States  589.9 248.254.395.7
Total revenues  593.3-0.1251.992.1100.1
            Revenue growth   [+]135.5% 173.6%-8.0% 
Cost of goods sold  493.70.0241.5111.0120.1
Gross profit  99.6-0.110.4-18.9-20.0
            Gross margin  16.8%100.0%4.1%-20.6%-19.9%
Selling, general and administrative   [+]115.96.459.435.636.7
Research and development  124.1 73.455.949.1
EBITDA   [+]-134.4 -117.9-104.6-98.4
            EBITDA margin  -22.7%6492.2%-46.8%-113.6%-98.3%
Depreciation  5.5 4.05.37.0
EBITA  -139.9-6.5-121.9-110.0-105.4
            EBITA margin  -23.6%6492.2%-48.4%-119.4%-105.3%
Amortization of intangibles  0.5 0.50.40.4
EBIT   [+]-140.4-6.5-122.4-110.4-105.8
            EBIT margin  -23.7%6492.2%-48.6%-119.9%-105.7%
Other income (expense), net  1.30.00.10.81.4
Pre-tax income  -139.1-6.5-122.3-109.6-104.4
Income taxes  0.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%
Net income  -139.1-6.5-122.3-109.5-129.5
            Net margin  -23.4%6475.8%-48.6%-118.9%-129.4%
   
Basic EPS   [+]($2.57)($0.11)($19.03)($17.04)($20.16)
Diluted EPS   [+]($2.57)($0.11)($19.03)($17.04)($20.16)
   
Shares outstanding (basic)   [+]54.160.66.46.46.4
Shares outstanding (diluted)   [+]54.160.66.46.46.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy