Nuvve Holding Corp. [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20	Dec-31-19
	10-K	10-K	8-K	S-1
Revenue
Total revenue	5.4	4.2	4.2
Total revenue growth	28.2%	-0.4%
Operating expenses
Cost of product and service revenue	4.2	2.0
Selling, general, and administrative	30.1	22.9	5.5
Research and development	8.0	6.5	2.9
Total operating expenses	84.7	63.1	8.9
Operating loss	-36.9	-27.2	-4.7
Operating margin	-687.0%	-649.8%	-111.3%

Other income (expense)
Interest income (expense)	0.1	-0.6	-0.3
Financing costs		-46.8
Change in fair value of warrants liability	12.0	-0.3
Change in fair value of derivative liability	12.1	-0.3
Other, net	0.1	0.3
Total other income (expense), net	12.4	-47.4	-0.2
Loss before taxes	-24.6	-74.6
Income tax expense	0.0	0.0	0.0
Net loss	-24.6	-74.6
Less: Net loss attributable to non-controlling interests	-0.5	-2.1
Net loss attributable to Nuvve Holding Corp.	-24.0	-72.5	-4.9
Less: Preferred dividends on redeemable non-controlling interests	0.3	0.1
Less: Accretion on redeemable non-controlling interests preferred shares	0.6	0.3
Net loss attributable to Nuvve Holding Corp. common stockholders	-24.9	-72.8	-4.9

Net loss per share attributable to Nuvve Holding Corp. common stockholders, basic	($1.19)	($4.37)
Net loss per share attributable to Nuvve Holding Corp. common stockholders, diluted	($1.19)	($4.37)

Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, basic	21.0	16.7
Weighted-average shares used in computing net loss per share attributable to Nuvve Holding Corp. common stockholders, diluted	21.0	16.7