Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Core Scientific, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJun-30-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Bitcoin  96.5      
    Hosting Segment  29.854.1     
    Digital asset mining income    133.0    
    Other  0.6109.859.5    
Total revenues  126.9164.0192.5-0.10.075.354.2
            Revenue growth   [+]-22.6%117.7%254.9%    
Cost of goods sold  90.0151.3122.50.00.050.839.7
Gross profit  37.012.770.0-0.10.024.514.5
            Gross margin  29.1%7.8%36.4%100.0%100.0%32.6%26.8%
Selling, general and administrative   [+]25.5101.141.60.72.47.54.3
Research and development  1.614.83.3  1.41.2
Other operating expenses  0.71,746.051.80.10.10.00.0
EBITDA   [+] -1,799.415.4  18.611.9
            EBITDA margin  7.2%-1097.4%8.0%1604.5%5007.9%24.7%22.0%
Depreciation and amortization   49.842.1  3.12.9
EBIT   [+]9.1-1,849.2-26.7-0.8-2.515.59.0
            EBIT margin  7.2%-1127.7%-13.9%1604.5%5007.9%20.6%16.6%
Non-recurring items   [+]-0.3-803.8   0.0 
Interest expense, net   [+]0.0-27.121.70.00.010.82.1
Other income (expense), net   [+]-18.5159.1-375.4-12.4-16.2-8.00.0
Pre-tax income  -9.1-859.1-423.8-13.2-18.7-3.36.8
Income taxes  0.1-97.442.40.00.00.10.0
            Tax rate   11.3% 0.0%0.0% 0.0%
Net income  -9.3-810.5-466.2-13.2-18.7-3.46.8
            Net margin  -7.3%-494.3%-242.2%25541.7%37552.0%-4.5%12.6%
   
Basic EPS   [+]($0.02)($2.49)($1.52)($0.43)($0.54)($0.02)$0.04
Diluted EPS   [+]($0.02)($2.49)($1.52)($0.43)($0.54)($0.02)$0.04
   
Shares outstanding (basic)   [+]375.8325.0307.530.534.5158.9157.8
Shares outstanding (diluted)   [+]375.8325.0307.530.534.5158.9176.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy