Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| | 10-K | 10-K | 10-K |
| Revenues: |
| UNITED STATES | 165.8 | 108.1 | 50.3 |
| Non-US | 2.0 | 2.6 | 2.3 |
| Total revenues | 167.8 | 110.6 | 52.5 |
| Revenue growth [+] | 51.7% | 110.6% | |
| UNITED STATES | 53.4% | 115.0% | |
| Non-US | -21.0% | 13.5% | |
| Cost of goods sold | 0.0 | 0.0 | 0.0 |
| Gross profit | 167.8 | 110.6 | 52.5 |
| Gross margin | 100.0% | 100.0% | 100.0% |
| Selling, general and administrative [+] | 20.9 | 14.0 | 5.4 |
| Sales and marketing | 20.9 | 14.0 | 5.4 |
| Other operating expenses | 84.7 | 47.6 | 26.0 |
| EBITDA [+] | 66.5 | 49.5 | 21.4 |
| EBITDA growth | 34.3% | 131.3% | |
| EBITDA margin | 39.6% | 44.8% | 40.8% |
| Depreciation | 0.9 | 0.5 | 0.3 |
| EBITA | 65.6 | 49.1 | 21.1 |
| EBITA margin | 39.1% | 44.3% | 40.2% |
| Amortization of intangibles | 3.4 | | |
| EBIT [+] | 62.2 | 49.1 | 21.1 |
| EBIT growth | 26.8% | 132.3% | |
| EBIT margin | 37.1% | 44.3% | 40.2% |
| Other income (expense), net | -163.9 | -120.9 | -58.1 |
| Pre-tax income | -101.7 | -71.8 | -37.0 |
| Income taxes | -5.4 | 0.1 | 0.1 |
| Tax rate | 5.3% | | |
| Net income | -96.3 | -72.0 | -37.1 |
| Net margin | -57.4% | -65.0% | -70.6% |
| |
| Basic EPS [+] | ($0.49) | ($0.96) | ($4.32) |
| Growth | -48.9% | -77.7% | |
| Diluted EPS [+] | ($0.49) | ($0.96) | ($4.32) |
| Growth | -48.9% | -77.7% | |
| |
| Shares outstanding (basic) [+] | 195.6 | 74.7 | 8.6 |
| Growth | 161.7% | 769.1% | |
| Shares outstanding (diluted) [+] | 195.6 | 74.7 | 8.6 |
| Growth | 161.7% | 769.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|