Hyperfine, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-05-22	Dec-31-21	Dec-05-21	Dec-31-20	Dec-31-19
	10-K	8-K	10-K	8-K	10-K	S-1
Revenues	6.8	6.8	1.5	1.5	0.3	0.0
Revenue growth	355.5%	355.5%	408.8%
Cost of goods sold [+]	5.9	5.9	2.7	2.7	0.8	0.0
Cost of services		1.7		0.6
Gross profit	0.9	0.9	-1.2	-1.2	-0.5	0.0
Gross margin	13.3%	13.3%	-78.0%	-78.0%	-162.2%
Selling, general and administrative [+]	46.6	46.6	37.9	37.9	8.4	0.8
Sales and marketing	14.2	14.2	10.4	10.4	2.5	0.8
General and administrative	32.4	32.4	27.5	27.5	5.9
Research and development	28.2	28.2	25.8	25.8	14.6
Other operating expenses						19.2
EBITDA [+]	-72.9		-64.1		-23.2	-19.8
EBITDA growth	13.6%	13.9%	176.5%		17.0%
EBITDA margin	-1069.3%	-1084.2%	-4287.6%	-4336.1%	-7891.8%
Depreciation and amortization	1.0		0.7		0.3	0.1
EBIT [+]	-73.9	-73.9	-64.9	-64.9	-23.5	-20.0
EBIT growth	13.9%	13.9%	176.1%		17.6%
EBIT margin	-1084.2%	-1084.2%	-4336.1%	-4336.1%	-7990.1%
Interest income	0.8		0.0		0.1	0.6
Interest income	0.8		0.0		0.1	0.6
Other income (expense), net	-0.1	0.7	0.0	0.0	0.0	-0.1
Pre-tax income	-73.2	-73.2	-64.9	-64.9	-23.4	-19.4
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.0%	0.0%	0.0%	0.0%	0.0%	0.0%
Net income	-73.2	0.0	-64.9	0.0	-23.4	-19.4
Net margin	-1073.7%	0.0%	-4335.0%	0.0%	-7968.4%

Basic EPS [+]	($1.04)	$0.00	($17.57)	$0.00	($15.38)	($4.33)
Growth	-94.1%		14.2%		255.4%
Diluted EPS [+]	($1.04)	$0.00	($17.57)	$0.00	($15.38)	($4.33)
Growth	-94.1%		14.2%		255.4%

Shares outstanding (basic) [+]	70.4	70,449.2	3.7	3,690.5	1.5	4.5
Growth	1808.9%	1808.9%	142.3%		-66.1%
Shares outstanding (diluted) [+]	70.4	70,449.2	3.7	3,690.5	1.5	4.5
Growth	1808.9%	1808.9%	142.3%		-66.1%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.