CXJ GROUP CO., Ltd [Rocket]

In millions, except per share items	Feb-28-22	Nov-30-21	Aug-31-21	May-31-21	Feb-28-21	Nov-30-20	Aug-31-20	May-31-20
	10-Q	10-Q	10-Q	10-K	10-Q	10-Q	10-Q	10-K
Revenues	2.3	1.9	1.3	1.1	1.5	1.3
Revenue growth	48.7%	47.8%
Cost of goods sold	0.7	0.7	0.5	0.4	0.9	0.8
Gross profit	1.6	1.2	0.8	0.7	0.6	0.5
Gross margin	69.3%	65.4%	60.8%	61.0%	41.9%	37.2%
Selling, general and administrative [+]	2.9	2.8	2.7	2.5	1.5	1.3
Sales and marketing	0.7	0.6	0.5	0.4	0.8	0.8
General and administrative	2.2	2.1	2.2	2.1	0.6	0.5
Other operating expenses	0.0	0.0	0.0	0.0	0.0
EBITDA [+]	-1.2	-1.5	-1.8
EBITDA growth	41.7%	82.1%
EBITDA margin	-51.4%	-76.8%	-141.1%	-173.6%	-54.0%	-62.3%
Depreciation	0.0	0.0	0.0
EBITA	-1.2	-1.5	-1.8	-1.9	-0.8	-0.8
EBITA margin	-51.4%	-76.8%	-141.1%	-173.6%	-54.0%	-62.3%
Amortization of intangibles	0.1	0.0	0.0	0.0
EBIT [+]	-1.3	-1.5	-1.9	-1.9	-0.8	-0.8
EBIT growth	54.9%	84.3%
EBIT margin	-56.2%	-77.7%	-142.2%	-174.7%	-54.0%	-62.3%
Interest income	0.0	0.0	0.0
Interest income	0.0	0.0	0.0
Other income (expense), net [+]				0.0
Other non-operating income				0.0
Pre-tax income	-1.3	-1.5	-1.9	-1.9	-0.8	-0.8
Income taxes	0.0	0.0	0.0	0.0	0.0	0.0
Tax rate	0.6%		-0.1%
Minority interest	0.0	0.0	0.0
Net income	-1.3	-1.5	-1.9	-1.9	-0.8	-0.8
Net margin	-56.2%	-77.4%	-142.3%	-175.5%	-54.6%	-63.0%

Basic EPS [+]	($0.01)	($0.01)	($0.02)	($0.02)	($0.01)	($0.01)
Growth	52.9%	70.3%
Diluted EPS [+]	($0.01)	($0.01)	($0.02)	($0.02)	($0.01)	($0.01)
Growth	52.9%	70.3%

Shares outstanding (basic) [+]	101.5	101.5	101.5	101.5	101.5	95.2
Growth	0.0%	6.6%
Shares outstanding (diluted) [+]	101.5	101.5	101.5	101.5	101.5	95.2
Growth	0.0%	6.6%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.