Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Beauty Health Co

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Net income  -15.0-12.041.720.6-194.7-340.4-375.1-365.3
Depreciation and amortization   [+]37.633.432.732.521.822.821.418.7
Asset impairment charges  4.44.7  2.00.7  
Stock-based compensation  40.638.541.938.122.319.512.58.7
Deferred taxes  -1.8-2.1-1.81.6  -4.6-9.6
Change in working capital   [+]-128.2-175.5-192.3-173.8-60.7-37.5-6.2-8.0
Other operating activities  -35.3-37.8-100.7-88.7143.3271.9325.0324.6
Cash from operations  -97.6-150.9-176.4-167.7-66.2-66.8-27.1-30.8
   
Capital expenditures  -14.5-15.6-16.4-21.8-12.1-14.4-12.0-6.6
Purchases of intangible assets  -10.9-10.0-7.8-8.1-5.4-4.7-4.6-2.6
Acquisitions         -22.9
Other cash from investing   -19.9 -3.0-1.5   
Cash from investing  -43.8-45.4-27.2-32.9-36.9-41.2-38.7-31.3
   
Repurchase of common stock, net    -160.0-80.0    
Financing costs         -21.3
Other cash from financing  -49.0-49.4-48.0162.7801.9936.9942.1753.1
Cash from financing  -209.0-209.4-208.082.7823.2958.3963.4774.3
   
Free cash flow  -112.1-166.5-192.8-189.5-78.3-81.2-39.1-37.4
        Per share (diluted)  ($0.79)($1.14)($1.28)($1.36)($0.58)($0.68)($0.43)($0.51)
   
Cash paid for interest    9.85.1    
Cash paid for income taxes    -1.3-0.5  1.70.2

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy