Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Beauty Health Co

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   10-Q10-Q10-K10-Q10-Q10-Q10-K10-Q
Revenues:  
    UNITED STATES  63.653.0  75.444.6  
    Americas    64.958.4  50.445.0
    Other  53.833.333.230.428.230.827.423.1
Total revenues  117.586.398.188.8103.575.477.968.1
            Revenue growth   [+]13.5%14.4%26.0%30.3%55.7%58.6%105.6%97.2%
Cost of goods sold  49.632.233.027.233.524.521.122.1
Gross profit  67.954.165.261.670.050.956.846.1
            Gross margin  57.8%62.7%66.4%69.3%67.6%67.5%72.9%67.6%
Selling, general and administrative   [+]78.169.167.563.572.562.762.149.7
Research and development  2.92.31.42.22.62.21.91.9
Other operating expenses    -0.42.9    
EBITDA   [+]-3.2-11.63.87.80.6-9.0-0.3-1.3
            EBITDA margin  -2.8%-13.4%3.9%8.8%0.6%-12.0%-0.3%-1.9%
Depreciation  2.61.81.95.31.91.42.01.0
EBITA  -5.9-13.41.92.6-1.2-10.4-2.3-2.3
            EBITA margin  -5.0%-15.6%1.9%2.9%-1.2%-13.8%-3.0%-3.4%
Amortization of intangibles  7.33.95.39.63.83.64.93.2
EBIT   [+]-13.1-17.3-3.4-7.0-5.0-14.0-7.2-5.5
            EBIT margin  -11.2%-20.1%-3.4%-7.9%-4.9%-18.6%-9.3%-8.0%
Non-recurring items    0.4-2.9    
Interest expense, net   [+]-2.3-0.90.83.42.53.48.30.5
Other income (expense), net   [+]12.0-9.57.26.813.951.5-0.8-210.3
Pre-tax income  1.2-25.92.6-0.76.434.1-16.2-216.3
Income taxes  -2.2-3.7-1.2-0.80.12.61.1-1.1
            Tax rate   14.1% 119.0%1.2%7.7% 0.5%
Net income  3.4-22.33.80.16.331.5-17.3-215.1
            Net margin  2.9%-25.8%3.9%0.1%6.1%41.7%-22.2%-315.7%
   
Basic EPS   [+]$0.03($0.17)$0.03$0.00$0.04$0.21($0.17)($1.63)
Diluted EPS   [+]$0.03($0.17)$0.03$0.00$0.04$0.21($0.17)($1.63)
   
Shares outstanding (basic)   [+]132.7132.4147.6150.8150.7150.6102.1132.3
Shares outstanding (diluted)   [+]132.7132.4148.5151.4151.7152.7102.1132.3
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy