Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 |
| | 10-K | 10-K | S-1 |
| Revenues | 14.0 | 6.4 | 0.0 |
| Revenue growth | 119.1% | | |
| Cost of goods sold | 2.7 | 8.7 | 0.0 |
| Gross profit | 11.2 | -2.3 | 0.0 |
| Gross margin | 80.5% | -36.4% | |
| Selling, general and administrative [+] | 47.3 | 42.5 | 14.8 |
| Sales and marketing | 30.7 | 30.5 | 7.4 |
| General and administrative | 16.7 | 11.9 | 7.4 |
| Research and development | 3.6 | 2.4 | 3.1 |
| Other operating expenses | -15.9 | -81.7 | -23.8 |
| EBITDA [+] | -23.8 | 34.5 | 5.9 |
| EBITDA growth | -169.0% | 483.4% | |
| EBITDA margin | -170.6% | 541.8% | |
| Depreciation and amortization | 0.0 | 0.0 | 0.0 |
| EBIT [+] | -23.8 | 34.5 | 5.9 |
| EBIT growth | -169.1% | 483.5% | |
| EBIT margin | -170.8% | 541.6% | |
| Non-recurring items | | 66.3 | |
| Interest expense, net [+] | 15.9 | 15.4 | 23.8 |
| Interest expense | 15.9 | 15.4 | 23.9 |
| Interest income | 0.0 | 0.0 | 0.1 |
| Other income (expense), net [+] | -0.9 | 51.5 | -23.8 |
| Litigation settlement | 2.5 | | |
| Pre-tax income | -40.6 | 4.3 | -41.7 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% |
| Net income | -40.2 | -10.3 | -41.7 |
| Net margin | -288.1% | -162.3% | |
| |
| Basic EPS | ($5.72) | | ($20.54) |
| Diluted EPS [+] | ($5.72) | ($1.21) | ($20.54) |
| Growth | 372.1% | -94.1% | |
| |
| Shares outstanding (basic) | 7.0 | | 0.9 |
| Shares outstanding (diluted) [+] | 7.0 | 8.5 | 0.9 |
| Growth | -17.6% | 880.1% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|