Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

StepStone Group Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    Fund reimbursement revenues  1.30.61.60.50.60.80.20.1
    SMAs  55.753.552.250.547.244.042.540.6
    Other  121.0-58.4-212.3-128.2316.9365.6239.1267.9
Total revenues  178.0-4.2-158.5-77.2364.7410.5281.8308.6
            Revenue growth   [+]-330.5%-101.0%-156.3%-125.0%1.6%66.1%16.0%-602.5%
Cost of goods sold  87.9-81.9-137.9-102.7234.9262.4148.1157.3
Gross profit  90.177.7-20.625.4129.8148.0133.7151.3
            Gross margin  50.6%-1834.3%13.0%-32.9%35.6%36.1%47.4%49.0%
Selling, general and administrative   [+]33.343.633.734.238.430.325.316.4
Equity in earnings  3.1-0.7-3.7-1.15.37.27.26.4
Other operating expenses  0.549.920.18.6-25.9-16.3  
EBITDA   [+]71.4-4.5-66.4-7.0134.3152.9118.0142.5
            EBITDA margin  40.1%105.3%41.9%9.0%36.8%37.2%41.9%46.2%
Depreciation  1.31.20.90.60.60.80.50.6
EBITA  70.1-5.6-67.3-7.6133.7152.1117.5141.9
            EBITA margin  39.4%132.8%42.5%9.8%36.7%37.1%41.7%46.0%
Amortization of intangibles  10.710.910.810.911.110.91.90.6
EBIT   [+]59.4-16.5-78.1-18.5122.6141.2115.6141.3
            EBIT margin  33.4%390.2%49.3%24.0%33.6%34.4%41.0%45.8%
Non-recurring items   -2.3-4.7 11.2-1.6  
Interest expense, net   [+]1.60.40.50.60.50.5-0.1-0.1
Other income (expense), net  0.20.4-0.6-1.14.9-0.3-2.0-0.4
Pre-tax income  58.0-14.3-74.5-20.2115.8142.1113.7140.9
Income taxes  8.6-0.7-7.41.312.215.8-14.114.4
            Tax rate  14.8%5.1%10.0% 10.6%11.1% 10.2%
Net income  49.4-13.6-67.1-21.5103.6126.3127.9126.5
            Net margin  27.8%320.1%42.3%27.8%28.4%30.8%45.4%41.0%
   
Basic EPS   [+]$0.79($0.22)($1.09)($0.35)$2.08$2.18$3.06$3.24
Diluted EPS   [+]$0.75($0.22)($1.09)($0.35)$1.93$2.05$2.79$2.95
   
   
Shares outstanding (basic)   [+]62.862.261.461.149.857.941.739.0
Shares outstanding (diluted)   [+]65.762.261.461.153.661.545.942.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy