Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| | 10-K | 10-K | 10-K/A |
| Revenues | 80.3 | 43.4 | 28.5 |
| Revenue growth | 85.1% | 52.2% | |
| Cost of goods sold | 40.3 | 18.7 | 10.3 |
| Gross profit | 39.9 | 24.7 | 18.2 |
| Gross margin | 49.8% | 56.8% | 63.9% |
| Selling, general and administrative [+] | 28.5 | 20.4 | 10.3 |
| Sales and marketing | 28.5 | 20.4 | 10.3 |
| Other operating expenses | 100.4 | -38.1 | 45.9 |
| EBITDA [+] | -70.6 | 50.9 | -32.5 |
| EBITDA growth | -238.8% | -256.9% | |
| EBITDA margin | -88.0% | 117.4% | -113.9% |
| Depreciation | 11.8 | 7.8 | 5.5 |
| EBITA | -82.4 | 43.1 | -37.9 |
| EBITA margin | -102.7% | 99.3% | -133.1% |
| Amortization of intangibles | 6.6 | 0.7 | 0.1 |
| EBIT [+] | -89.0 | 42.4 | -38.0 |
| EBIT growth | -309.9% | -211.6% | |
| EBIT margin | -110.8% | 97.7% | -133.4% |
| Non-recurring items [+] | 8.9 | 48.2 | |
| Asset impairment | -0.8 | -0.1 | |
| Interest expense, net [+] | -0.9 | 0.0 | -0.1 |
| Interest expense | 14.0 | 11.4 | 4.5 |
| Interest income | 0.9 | 0.0 | 0.1 |
| Other income (expense), net [+] | 21.8 | -20.4 | 10.3 |
| Change in fair value of warrants | -8.8 | 1.6 | 0.2 |
| Other | 0.0 | | |
| Pre-tax income | -89.1 | -37.6 | -32.1 |
| Income taxes | 0.3 | 0.5 | 0.4 |
| Net income | -89.4 | -38.1 | -32.5 |
| Net margin | -111.4% | -87.8% | -114.1% |
| |
| Basic EPS [+] | ($0.64) | ($0.61) | ($1.85) |
| Growth | 4.3% | -66.8% | |
| Diluted EPS [+] | ($0.64) | ($0.61) | ($1.85) |
| Growth | 4.3% | -66.8% | |
| |
| Shares outstanding (basic) [+] | 139.9 | 62.1 | 17.6 |
| Growth | 125.1% | 252.8% | |
| Shares outstanding (diluted) [+] | 139.9 | 62.1 | 17.6 |
| Growth | 125.1% | 252.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|