Spire Global, Inc. [Rocket]

In millions, except per share items	Dec-31-22	Dec-31-21	Dec-31-20
	10-K	10-K	10-K/A
Assets
Cash and equivalents	47.2	109.3	15.6
Accounts receivable, net	13.9	10.2	3.7
Other current assets	35.7	12.2	3.0
Total current assets	96.8	131.6	22.3
Property, plant, and equipment, net	53.8	48.7	20.5
Intangibles	34.8	44.2	0.8
Goodwill	50.0	53.6
Total assets	256.5	290.2	44.4

Accounts payable	4.8	5.8	1.8
Accrued expenses	5.7	6.8	3.8
Short-term debt	0.0	0.0	0.0
Other current liabilities	22.9	12.3	9.5
Total current liabilities	33.4	24.9	13.3
Long-term debt			75.3
Other liabilities	113.0	75.1	79.9
Total liabilities	146.4	100.0	93.2

Shareholders' equity [+]	110.1	190.2	-48.7
Paid-in capital	455.8	438.7	10.1
Retained earnings	-338.6	-249.2	-100.0
Tangible shareholders' equity	25.4	92.4	-48.7