Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement

Common Size IS
Op Efficiency
Credit Analysis

Vicarious Surgical Inc. (RBOT)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21
   10-Q10-Q10-Q10-Q10-Q10-K10-Q10-Q
Revenues  27.30.025.224.20.019.49.27.2
            Revenue growth  13.0% 175.6%234.2%-100.0%407.5%171.0% 
Cost of goods sold  3.3-24.40.52.80.00.00.40.4
Gross profit  24.024.424.721.40.019.48.86.8
            Gross margin  87.8%1220750.0%97.8%88.5% 100.0%95.7%94.3%
Selling, general and administrative   [+]11.311.112.611.38.310.13.62.8
Research and development  12.713.412.110.19.89.35.24.0
Other operating expenses  21.522.322.219.1 17.88.66.6
EBITDA   [+]-21.0-21.9-21.8-18.9-18.0-17.7-8.5-6.5
            EBITDA margin  -77.0%-1093700.0%-86.5%-78.4% -91.2%-92.6%-90.6%
Depreciation and amortization  0.40.40.30.20.20.10.10.1
EBIT   [+]-21.5-22.3-22.2-19.1-18.2-17.8-8.6-6.6
            EBIT margin  -78.6%-1115750.0%-87.8%-79.2% -91.9%-93.5%-91.5%
Non-recurring items       0.0  
Interest income, net   [+]1.01.50.50.10.00.00.00.0
Other income (expense), net   [+]5.1-6.1-3.017.660.760.0-36.5 
Pre-tax income  -15.3-26.9-24.7-1.542.542.1-45.1-6.6
Income taxes  0.00.00.00.00.00.00.00.0
            Tax rate  0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net income  -15.3-26.9-24.7-1.542.542.1-45.1-6.6
            Net margin  -56.2%-1346100.0%-98.0%-6.0% 217.3%-492.9%-91.8%
   
Basic EPS   [+]($0.12)($0.21)($0.20)($0.01)$0.35$0.44($0.49)($0.08)
Diluted EPS   [+]($0.12)($0.21)($0.20)($0.01)$0.33$0.44($0.49)($0.08)
   
Shares outstanding (basic)   [+]127.0126.1122.0121.3120.396.792.287.8
Shares outstanding (diluted)   [+]127.0126.1122.0121.3127.696.792.287.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy