Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 |
| | 10-K | 10-K |
| Revenues: |
| Bisnode | 4.6 | 400.0 |
| North America | 1,499.4 | 1,460.0 |
| International | 671.0 | 299.8 |
| Total revenues | 2,165.6 | 1,738.7 |
| Revenue growth [+] | 24.6% | |
| Bisnode | -98.9% | |
| North America | 2.7% | |
| International | 123.8% | |
| Cost of goods sold | 645.4 | 532.4 |
| Gross profit | 1,520.2 | 1,206.3 |
| Gross margin | 70.2% | 69.4% |
| Selling, general and administrative | 714.7 | 559.8 |
| Equity in earnings | 2.7 | 2.4 |
| EBITDA [+] | 808.2 | 648.9 |
| EBITDA growth | 24.5% | |
| EBITDA margin | 37.3% | 37.3% |
| Depreciation | 125.2 | 80.9 |
| EBITA | 683.0 | 568.0 |
| EBITA margin | 31.5% | 32.7% |
| Amortization of intangibles | 490.7 | 456.9 |
| EBIT [+] | 192.3 | 111.1 |
| EBIT growth | 73.1% | |
| EBIT margin | 8.9% | 6.4% |
| Non-recurring items | 44.0 | 53.1 |
| Interest expense, net [+] | 205.7 | 270.4 |
| Interest expense | 206.4 | 271.1 |
| Interest income | 0.7 | 0.7 |
| Other income (expense), net | 12.2 | -14.0 |
| Pre-tax income | -45.2 | -226.4 |
| Income taxes | 23.4 | -112.4 |
| Tax rate | | 49.6% |
| Minority interest | -5.8 | -4.9 |
| Net income | -71.7 | -180.6 |
| Net margin | -3.3% | -10.4% |
| |
| Basic EPS [+] | ($0.17) | ($0.49) |
| Growth | -66.0% | |
| Diluted EPS [+] | ($0.17) | ($0.49) |
| Growth | -66.0% | |
| |
| Dividends per share [+] | | $0.17 |
| Growth | -100.0% | |
| |
| Shares outstanding (basic) [+] | 428.7 | 367.1 |
| Growth | 16.8% | |
| Shares outstanding (diluted) [+] | 428.7 | 367.1 |
| Growth | 16.8% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|