Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-25-05 | Dec-26-04 | Dec-28-03 | Dec-31-02 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K/A | 10-K |
| Revenues | 84.0 | 99.3 | 75.1 | 68.2 | 39.6 | 12.4 | 8.0 | 2.4 |
| Revenue growth | -15.3% | 32.1% | 10.2% | 72.2% | 218.3% | 55.9% | 227.8% | 2943.8% |
| Cost of goods sold | 50.0 | 56.9 | 46.1 | 42.5 | 27.7 | 12.6 | 7.9 | 5.2 |
| Gross profit | 34.0 | 42.4 | 29.0 | 25.7 | 11.9 | -0.2 | 0.1 | -2.8 |
| Gross margin | 40.5% | 42.7% | 38.6% | 37.7% | 30.0% | -1.4% | 0.7% | -115.1% |
| Selling, general and administrative [+] | 25.5 | 30.7 | 26.5 | 15.3 | 11.8 | 8.9 | 8.3 | 10.6 |
| Sales and marketing | 17.6 | 19.9 | 14.7 | 11.2 | 8.3 | 6.6 | 6.0 | 7.1 |
| General and administrative | 7.9 | 10.8 | 11.8 | 4.1 | 3.4 | 2.3 | 2.3 | 3.5 |
| Research and development | | | | | 8.0 | 8.1 | 12.9 | 20.4 |
| Other operating expenses | 16.1 | 19.0 | 13.3 | 9.6 | -0.5 | -0.7 | -0.9 | -1.1 |
| EBITDA [+] | -4.3 | -4.0 | -8.9 | 2.2 | -6.3 | -15.2 | -18.2 | -30.4 |
| EBITDA growth | 5.9% | -54.6% | -501.8% | -135.2% | -58.6% | -16.2% | -40.2% | 31.2% |
| EBITDA margin | -5.1% | -4.1% | -11.9% | 3.3% | -15.9% | -122.4% | -227.7% | -1249.2% |
| Depreciation and amortization | 3.3 | 3.2 | 1.9 | 1.4 | 1.0 | 1.3 | 2.1 | 2.2 |
| EBIT [+] | -7.6 | -7.2 | -10.8 | 0.8 | -7.3 | -16.5 | -20.3 | -32.6 |
| EBIT growth | 4.9% | -32.9% | -1400.6% | -111.3% | -55.5% | -18.4% | -37.9% | 31.9% |
| EBIT margin | -9.0% | -7.3% | -14.3% | 1.2% | -18.6% | -132.9% | -253.8% | -1340.6% |
| Non-recurring items | 1.9 | | 2.2 | | | | | |
| Interest income, net [+] | 0.2 | 1.1 | 2.6 | 0.5 | -0.3 | -0.1 | -0.2 | -0.1 |
| Interest expense | | | | | 0.5 | 0.2 | 0.3 | 0.3 |
| Interest income | 0.2 | 1.1 | 2.6 | 0.5 | 0.2 | 0.1 | 0.1 | 0.2 |
| Other income (expense), net | 0.1 | -0.3 | | | | | | |
| Pre-tax income | -9.1 | -6.5 | -10.3 | 1.3 | -7.6 | -16.7 | -20.4 | -32.7 |
| Income taxes | -0.2 | 0.3 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 2.3% | | | 4.9% | 0.0% | 0.0% | 0.1% | 0.0% |
| Net income | -8.9 | -6.7 | -10.4 | 1.2 | 0.0 | 0.0 | 0.0 | -0.3 |
| Net margin | -10.6% | -6.8% | -13.8% | 1.8% | 0.0% | -0.2% | -0.3% | -14.0% |
| |
| Basic EPS [+] | ($0.44) | ($0.34) | ($0.53) | $136.92 | ($1.40) | ($2.98) | ($4.36) | ($3.80) |
| Growth | 30.3% | -35.7% | -100.4% | -9914.7% | -53.2% | -31.7% | 14.8% | -23.2% |
| Diluted EPS [+] | ($0.44) | ($0.34) | ($0.53) | $136.92 | ($1.40) | ($2.98) | ($4.36) | ($3.80) |
| Growth | 30.3% | -35.7% | -100.4% | -9914.7% | -53.2% | -31.7% | 14.8% | -23.2% |
| |
| Shares outstanding (basic) [+] | 20.3 | 19.9 | 19.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Growth | 1.9% | 0.6% | 218968.7% | 33.5% | 1.0% | 27.1% | -94.1% | 1733.0% |
| Shares outstanding (diluted) [+] | 20.3 | 19.9 | 19.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 |
| Growth | 1.9% | 0.6% | 218968.7% | 33.5% | 1.0% | 27.1% | -94.1% | 1733.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|