Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
In millions, except per share items | Jun-30-23 | Mar-31-23 | Dec-31-22 | Sep-30-22 | Jun-30-22 | Mar-31-22 | Dec-31-21 | Sep-30-21 |
| 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Net income | -371.5 | -236.1 | -207.3 | -58.2 | -27.3 | -17.4 | -34.1 | -105.7 |
Depreciation and amortization | 106.2 | 98.8 | 90.6 | 82.9 | 74.5 | 62.6 | 49.4 | 49.2 |
Stock-based compensation | 34.5 | 50.3 | 54.8 | 57.5 | 55.9 | 41.7 | 28.0 | 13.7 |
Change in working capital [+] | 112.9 | -97.5 | -133.4 | -75.5 | -71.3 | -20.1 | 12.3 | -0.4 |
Accounts receivable | 87.5 | -56.9 | -106.7 | -65.6 | -76.3 | -66.5 | -15.1 | -55.8 |
Other current assets | -33.2 | -57.1 | -51.7 | -36.7 | -13.3 | -3.5 | -11.8 | -27.8 |
Other | 58.6 | 16.4 | 25.0 | 26.8 | 18.3 | 49.8 | 39.3 | 83.2 |
Other operating activities | 8.7 | 45.9 | 48.9 | -114.4 | -174.0 | -207.4 | -173.7 | -60.0 |
Cash from operations | -109.1 | -138.6 | -146.3 | -107.7 | -142.1 | -140.5 | -118.0 | -103.2 |
|
Capital expenditures | -40.4 | -46.8 | -49.5 | -50.2 | -47.1 | -39.5 | -34.4 | -35.3 |
Purchases of property and equipment | -40.4 | -46.8 | -49.5 | -50.2 | -47.1 | -39.5 | -34.4 | -35.3 |
Acquisitions | | | -5.8 | | -460.9 | -1,072.9 | -1,070.3 | -1,273.1 |
Other cash from investing | -11.4 | -11.0 | -8.8 | -6.5 | -6.5 | -22.6 | -26.6 | 617.2 |
Cash from investing | -52.6 | -60.2 | -64.2 | -66.6 | -514.4 | -1,135.0 | -1,131.2 | -691.2 |
|
Financing costs | -9.3 | -9.2 | | | -6.2 | -17.5 | -17.4 | -47.6 |
Other cash from financing | 132.3 | 121.4 | 74.6 | -11.6 | 378.9 | 1,364.5 | 1,361.3 | 1,617.8 |
Cash from financing | 141.6 | 130.6 | 74.7 | -10.6 | 385.1 | 1,382.0 | 1,378.6 | 972.5 |
|
Free cash flow | -149.5 | -185.4 | -195.9 | -157.9 | -189.2 | -180.0 | -152.4 | -138.5 |
Per share (diluted) | ($0.40) | ($0.52) | ($0.56) | ($0.38) | ($0.40) | ($0.45) | ($0.50) | ($0.68) |
|
Cash paid for interest | 74.0 | 81.9 | 61.2 | 52.0 | 57.6 | 38.1 | 41.8 | 28.1 |
|